CombinedX is forecast to grow earnings and revenue by 19.1% and 5.1% per annum respectively while EPS is expected to grow by 26.7% per annum.
Key information
19.1%
Earnings growth rate
26.74%
EPS growth rate
IT earnings growth
13.6%
Revenue growth rate
5.1%
Future return on equity
n/a
Analyst coverage
Low
Last updated
04 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:K13 - Analysts future estimates and past financials data (SEK Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,144
94
N/A
147
1
12/31/2027
1,103
90
N/A
145
1
12/31/2026
1,055
77
N/A
134
1
3/31/2026
968
35
91
101
N/A
12/31/2025
949
38
90
99
N/A
9/30/2025
933
47
122
89
N/A
6/30/2025
929
46
144
107
N/A
3/31/2025
946
51
143
109
N/A
12/31/2024
931
51
118
124
N/A
9/30/2024
883
53
54
101
N/A
6/30/2024
841
63
29
77
N/A
3/31/2024
782
70
25
70
N/A
12/31/2023
766
71
78
81
N/A
9/30/2023
756
62
66
70
N/A
6/30/2023
730
50
57
62
N/A
3/31/2023
699
41
57
60
N/A
12/31/2022
651
35
37
41
N/A
9/30/2022
602
36
44
46
N/A
6/30/2022
586
39
58
59
N/A
3/31/2022
576
51
62
63
N/A
12/31/2021
560
49
67
68
N/A
9/30/2021
550
31
42
44
N/A
6/30/2021
549
2
49
51
N/A
3/31/2021
543
-11
68
68
N/A
12/31/2020
533
-15
55
57
N/A
9/30/2020
486
-8
59
62
N/A
6/30/2020
460
15
38
39
N/A
3/31/2020
418
-1
0
1
N/A
12/31/2019
389
-2
N/A
-10
N/A
10/31/2019
394
2
N/A
0
N/A
7/31/2019
377
11
N/A
10
N/A
4/30/2019
365
8
N/A
24
N/A
1/31/2019
340
15
N/A
22
N/A
10/31/2018
315
21
N/A
21
N/A
7/31/2018
273
10
N/A
25
N/A
4/30/2018
250
17
N/A
11
N/A
4/30/2017
194
14
N/A
17
N/A
4/30/2016
176
1
N/A
3
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: K13's forecast earnings growth (19.1% per year) is above the savings rate (1.9%).
Earnings vs Market: K13's earnings (19.1% per year) are forecast to grow faster than the German market (17% per year).
High Growth Earnings: K13's earnings are forecast to grow, but not significantly.
Revenue vs Market: K13's revenue (5.1% per year) is forecast to grow slower than the German market (6.6% per year).
High Growth Revenue: K13's revenue (5.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if K13's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/17 19:33
End of Day Share Price
2026/06/17 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
CombinedX AB (publ) is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.