Digimarc Valuation

Is 3J0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3J0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3J0 (€31.2) is trading below our estimate of fair value (€110.15)

Significantly Below Fair Value: 3J0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3J0?

Key metric: As 3J0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3J0. This is calculated by dividing 3J0's market cap by their current revenue.
What is 3J0's PS Ratio?
PS Ratio17.9x
SalesUS$39.04m
Market CapUS$671.53m

Price to Sales Ratio vs Peers

How does 3J0's PS Ratio compare to its peers?

The above table shows the PS ratio for 3J0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.7x
GKS GK Software
3.8xn/a€636.4m
GKS GK Software
3x8.7%€468.2m
EQS EQS Group
5.5x18.6%€394.9m
MUM Mensch und Maschine Software
2.6x-0.1%€897.2m
3J0 Digimarc
17.9x19.3%€671.5m

Price-To-Sales vs Peers: 3J0 is expensive based on its Price-To-Sales Ratio (17.9x) compared to the peer average (4x).


Price to Sales Ratio vs Industry

How does 3J0's PS Ratio compare vs other companies in the DE Software Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
CSH CENIT
0.4x5.2%US$73.94m
CLIQ Cliq Digital
0.09x13.2%US$25.72m
LSX LS telcom
0.5x5.0%US$21.11m
IVX InVision
0.6xn/aUS$9.54m
3J0 17.9xIndustry Avg. 1.8xNo. of Companies7PS02.44.87.29.612+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3J0 is expensive based on its Price-To-Sales Ratio (17.9x) compared to the German Software industry average (1.8x).


Price to Sales Ratio vs Fair Ratio

What is 3J0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3J0 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio17.9x
Fair PS Ratio4.8x

Price-To-Sales vs Fair Ratio: 3J0 is expensive based on its Price-To-Sales Ratio (17.9x) compared to the estimated Fair Price-To-Sales Ratio (4.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3J0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€31.20
€32.30
+3.5%
17.6%€38.00€26.60n/a2
Nov ’25€29.40
€30.87
+5.0%
17.6%€36.31€25.42n/a2
Oct ’25€23.40
€30.87
+31.9%
17.6%€36.31€25.42n/a2
Sep ’25€25.80
€30.87
+19.6%
17.6%€36.31€25.42n/a2
Aug ’25€28.80
€31.67
+10.0%
17.6%€37.26€26.08n/a2
Jul ’25€28.20
€31.67
+12.3%
17.6%€37.26€26.08n/a2

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies