F-Secure Oyj Valuation
Is 3I6 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 3I6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 3I6 (€1.79) is trading below our estimate of fair value (€3.93)
Significantly Below Fair Value: 3I6 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 3I6?
Key metric: As 3I6 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 3I6's PE Ratio? | |
|---|---|
| PE Ratio | 15.5x |
| Earnings | €20.87m |
| Market Cap | €323.84m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.4x |
| Enterprise Value/EBITDA | 11.6x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does 3I6's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 24.7x | ||
IXX init innovation in traffic systems | 19.8x | 27.8% | €362.5m |
IVU IVU Traffic Technologies | 20.2x | n/a | €229.5m |
OSP2 USU Software | 38.1x | 39.7% | €225.8m |
FAA Fabasoft | 20.7x | 5.9% | €190.0m |
3I6 F-Secure Oyj | 15.5x | 16.2% | €323.8m |
Price-To-Earnings vs Peers: 3I6 is good value based on its Price-To-Earnings Ratio (15.5x) compared to the peer average (24.7x).
Price to Earnings Ratio vs Industry
How does 3I6's PE Ratio compare vs other companies in the European Software Industry?
| 5 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 5 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 3I6 is good value based on its Price-To-Earnings Ratio (15.5x) compared to the European Software industry average (28.3x).
Price to Earnings Ratio vs Fair Ratio
What is 3I6's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.5x |
| Fair PE Ratio | 20.4x |
Price-To-Earnings vs Fair Ratio: 3I6 is good value based on its Price-To-Earnings Ratio (15.5x) compared to the estimated Fair Price-To-Earnings Ratio (20.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €1.79 | €2.55 +42.5% | 7.1% | €2.80 | €2.30 | n/a | 4 |
| Nov ’25 | €1.85 | €2.58 +39.3% | 8.4% | €2.90 | €2.30 | n/a | 4 |
| Oct ’25 | €2.10 | €2.58 +22.6% | 8.4% | €2.90 | €2.30 | n/a | 4 |
| Sep ’25 | €2.03 | €2.60 +28.1% | 9.4% | €2.90 | €2.30 | n/a | 3 |
| Aug ’25 | €2.06 | €2.60 +26.5% | 9.4% | €2.90 | €2.30 | n/a | 3 |
| Jul ’25 | €1.91 | €2.57 +34.1% | 8.0% | €2.80 | €2.30 | n/a | 3 |
| Jun ’25 | €2.24 | €2.57 +14.8% | 8.0% | €2.80 | €2.30 | n/a | 3 |
| May ’25 | €2.06 | €2.57 +24.9% | 8.0% | €2.80 | €2.30 | n/a | 3 |
| Apr ’25 | €1.85 | €2.43 +31.2% | 10.8% | €2.80 | €2.20 | n/a | 3 |
| Mar ’25 | €1.78 | €2.50 +40.6% | 14.2% | €3.00 | €2.20 | n/a | 3 |
| Feb ’25 | €1.90 | €2.40 +26.6% | 12.5% | €2.90 | €2.10 | n/a | 4 |
| Jan ’25 | €2.04 | €2.38 +16.4% | 13.1% | €2.90 | €2.10 | n/a | 4 |
| Dec ’24 | €1.86 | €2.38 +27.7% | 13.1% | €2.90 | €2.10 | n/a | 4 |
| Nov ’24 | €1.68 | €2.40 +43.0% | 14.7% | €3.00 | €2.10 | €1.85 | 4 |
| Oct ’24 | €1.73 | €2.68 +54.4% | 15.0% | €3.10 | €2.10 | €2.10 | 4 |
| Sep ’24 | €2.36 | €3.05 +29.5% | 11.9% | €3.50 | €2.60 | €2.03 | 4 |
| Aug ’24 | €2.23 | €3.20 +43.8% | 9.2% | €3.50 | €2.80 | €2.06 | 3 |
| Jul ’24 | €2.31 | €3.43 +49.0% | 5.0% | €3.60 | €3.20 | €1.91 | 3 |
| Jun ’24 | €2.73 | €3.50 +28.4% | 6.2% | €3.70 | €3.20 | €2.24 | 3 |
| May ’24 | €2.89 | €3.53 +22.5% | 4.8% | €3.70 | €3.30 | €2.06 | 3 |
| Apr ’24 | €3.18 | €3.43 +8.0% | 3.6% | €3.60 | €3.30 | €1.85 | 3 |
| Mar ’24 | €3.19 | €3.23 +1.4% | 5.3% | €3.40 | €3.00 | €1.78 | 3 |
| Feb ’24 | €2.91 | €3.17 +9.0% | 5.4% | €3.40 | €3.00 | €1.90 | 3 |
| Jan ’24 | €2.74 | €3.17 +15.8% | 5.4% | €3.40 | €3.00 | €2.04 | 3 |
| Dec ’23 | €3.06 | €3.17 +3.5% | 5.4% | €3.40 | €3.00 | €1.86 | 3 |
| Nov ’23 | €2.78 | €3.17 +13.9% | 5.4% | €3.40 | €3.00 | €1.68 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
INTERSHOP Communications
€28.4m
Offers B2B ecommerce solutions in Germany and internationally.
ISHA
€1.90
7D
2.2%
1Y
32.9%
CSE Global
S$307.3m
An investment holding company, engages in the provision of integrated industrial automation, information technology, and intelligent transport solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa.
XCC
S$0.29
7D
-1.4%
1Y
3.5%
Computacenter
UK£2.3b
Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.
COUD
UK£26.00
7D
-0.8%
1Y
-15.6%