Crayon Group Holding ASA

DB:30X0 Stock Report

Market Cap: €659.0m

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Crayon Group Holding Valuation

Is 30X0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 30X0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€10.91
Fair Value
60.2% undervalued intrinsic discount
6
Number of Analysts

Below Fair Value: 30X0 (€4.34) is trading below our estimate of fair value (€10.91)

Significantly Below Fair Value: 30X0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 30X0?

Key metric: As 30X0 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 30X0. This is calculated by dividing 30X0's market cap by their current revenue.
What is 30X0's PS Ratio?
PS Ratio1.4x
SalesNOK 5.20b
Market CapNOK 7.52b

Price to Sales Ratio vs Peers

How does 30X0's PS Ratio compare to its peers?

The above table shows the PS ratio for 30X0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.4x
IXX init innovation in traffic systems
1.4x13.74%€409.9m
IVU IVU Traffic Technologies
2.5x8.67%€348.9m
SUSE SUSE
3x7.41%€1.9b
SOW Software
2.6xn/a€2.5b
30X0 Crayon Group Holding
1.4x13.07%€7.5b

Price-To-Sales vs Peers: 30X0 is good value based on its Price-To-Sales Ratio (1.4x) compared to the peer average (2.6x).


Price to Sales Ratio vs Industry

How does 30X0's PS Ratio compare vs other companies in the DE Software Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
CSH CENIT
0.3x4.24%US$77.29m
CLIQ Cliq Digital
0.1x2.85%US$38.07m
LSX LS telcom
0.6x4.81%US$28.18m
ISHA INTERSHOP Communications
0.5x3.39%US$24.50m
30X0 1.4xIndustry Avg. 2.1xNo. of Companies7PS02.44.87.29.612+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 30X0 is good value based on its Price-To-Sales Ratio (1.4x) compared to the German Software industry average (1.9x).


Price to Sales Ratio vs Fair Ratio

What is 30X0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

30X0 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 30X0's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

AnalystConsensusTarget
Consensus Narrative from 6 Analysts
€6.97
Fair Value
37.7% undervalued intrinsic discount
6
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/04/16 15:30
End of Day Share Price 2023/01/17 00:00
Earnings2022/12/31
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Crayon Group Holding ASA is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Karl VikströmBerenberg
Kristian StøleCarnegie Investment Bank AB