This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Crayon Group Holding Past Earnings Performance

Past criteria checks 1/6

Crayon Group Holding has been growing earnings at an average annual rate of 57%, while the Software industry saw earnings growing at 17.1% annually. Revenues have been growing at an average rate of 16.1% per year. Crayon Group Holding's return on equity is 0.9%, and it has net margins of 0.5%.

Key information

57.03%

Earnings growth rate

56.51%

EPS growth rate

Software Industry Growth	14.88%
Revenue growth rate	16.15%
Return on equity	0.92%
Net Margin	0.49%
Next Earnings Update	23 May 2023

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Crayon Group Holding makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:30X0 Revenue, expenses and earnings (NOK Millions)
Date	Revenue	Earnings	G+A Expenses
31 Dec 22	5,200	25	41
30 Sep 22	27,558	212	598
30 Jun 22	27,127	131	403
31 Mar 22	26,768	287	234
31 Dec 21	3,659	218	65
30 Sep 21	8,034	109	281
30 Jun 21	10,952	233	184
31 Mar 21	16,106	184	143
31 Dec 20	19,599	120	49
30 Sep 20	18,203	4	325
30 Jun 20	17,035	4	224
31 Mar 20	15,183	-52	108
31 Dec 19	13,618	-12	20
30 Sep 19	12,122	25	1,278
30 Jun 19	11,167	16	1,222
31 Mar 19	9,892	19	1,160
31 Dec 18	9,048	15	1,109
30 Sep 18	8,600	17	1,054
30 Jun 18	8,303	-6	1,000
31 Mar 18	7,738	-37	973
31 Dec 17	7,302	-45	944
30 Sep 17	6,837	-55	902
30 Jun 17	6,583	-20	895
31 Mar 17	6,131	-11	877
31 Dec 16	6,015	-11	870
30 Sep 16	5,731	-37	198
30 Jun 16	5,498	-54	143

Quality Earnings: 30X0 has a large one-off loss of NOK89.5M impacting its last 12 months of financial results to 31st December, 2022.

Growing Profit Margin: 30X0's current net profit margins (0.5%) are lower than last year (6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 30X0 has become profitable over the past 5 years, growing earnings by 57% per year.

Accelerating Growth: 30X0's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: 30X0 had negative earnings growth (-88.4%) over the past year, making it difficult to compare to the Software industry average (4.8%).

Return on Equity

High ROE: 30X0's Return on Equity (0.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2023/04/16 05:14
End of Day Share Price	2023/01/17 00:00
Earnings	2022/12/31
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Crayon Group Holding ASA is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	ABG Sundal Collier
Karl Vikström	Berenberg
Kristian Støle	Carnegie Investment Bank AB