Nova Valuation

Is NMR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NMR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NMR (€165) is trading above our estimate of fair value (€141.55)

Significantly Below Fair Value: NMR is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NMR?

Key metric: As NMR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NMR. This is calculated by dividing NMR's market cap by their current earnings.
What is NMR's PE Ratio?
PE Ratio30.5x
EarningsUS$171.35m
Market CapUS$5.06b

Price to Earnings Ratio vs Peers

How does NMR's PE Ratio compare to its peers?

The above table shows the PE ratio for NMR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.9x
AIXA AIXTRON
12.8x6.2%€1.4b
WAF Siltronic
14.8x-17.0%€1.4b
SMHN SÜSS MicroTec
21.5x-3.4%€940.5m
S92 SMA Solar Technology
2.5x-0.9%€396.3m
NMR Nova
30.5x15.2%€5.1b

Price-To-Earnings vs Peers: NMR is expensive based on its Price-To-Earnings Ratio (30.5x) compared to the peer average (12.9x).


Price to Earnings Ratio vs Industry

How does NMR's PE Ratio compare vs other companies in the European Semiconductor Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NMR 30.5xIndustry Avg. 14.8xNo. of Companies7PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NMR is expensive based on its Price-To-Earnings Ratio (30.5x) compared to the European Semiconductor industry average (13.7x).


Price to Earnings Ratio vs Fair Ratio

What is NMR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NMR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.5x
Fair PE Ratio19.9x

Price-To-Earnings vs Fair Ratio: NMR is expensive based on its Price-To-Earnings Ratio (30.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NMR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€165.00
€226.91
+37.5%
3.7%€233.25€210.86n/a5
Nov ’25€169.00
€221.46
+31.0%
4.1%€230.88€206.86n/a5
Oct ’25€185.00
€218.18
+17.9%
4.2%€224.65€201.29n/a5
Sep ’25€197.00
€235.02
+19.3%
5.0%€250.04€219.82n/a5
Aug ’25€189.00
€222.63
+17.8%
10.4%€250.53€197.31n/a5
Jul ’25€218.00
€208.82
-4.2%
5.5%€224.79€197.26n/a5
Jun ’25€195.00
€206.62
+6.0%
4.1%€222.77€199.56n/a5
May ’25€162.00
€183.91
+13.5%
4.5%€197.30€175.69n/a4
Apr ’25€165.70
€179.36
+8.2%
2.6%€185.62€173.55n/a4
Mar ’25€167.20
€179.36
+7.3%
2.6%€185.62€173.55n/a4
Feb ’25€134.20
€135.54
+1.0%
5.6%€147.02€128.65n/a4
Jan ’25€123.70
€133.27
+7.7%
5.6%€144.56€126.49n/a4
Dec ’24€117.50
€126.46
+7.6%
6.4%€136.71€113.93n/a4
Nov ’24€89.75
€125.46
+39.8%
1.8%€127.74€123.17€169.004
Oct ’24€104.50
€125.46
+20.1%
1.8%€127.74€123.17€185.004
Sep ’24€118.90
€125.46
+5.5%
1.8%€127.74€123.17€197.004
Aug ’24€112.60
€109.32
-2.9%
8.3%€117.56€94.40€189.004
Jul ’24€105.30
€109.45
+3.9%
7.6%€120.07€97.90€218.004
Jun ’24€101.20
€108.55
+7.3%
7.5%€120.82€98.52€195.005
May ’24€82.75
€102.36
+23.7%
5.6%€112.21€96.70€162.005
Apr ’24€94.60
€104.46
+10.4%
6.1%€115.24€99.31€165.704
Mar ’24€85.45
€104.46
+22.3%
6.1%€115.24€99.31€167.204
Feb ’24€83.25
€101.37
+21.8%
11.4%€118.74€86.89€134.204
Jan ’24€76.40
€101.37
+32.7%
11.4%€118.74€86.89€123.704
Dec ’23€81.75
€101.37
+24.0%
11.4%€118.74€86.89€117.504
Nov ’23€74.65
€117.19
+57.0%
18.4%€142.04€86.24€89.754

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies