Xinyi Solar Holdings is forecast to grow earnings and revenue by 9% and 15.2% per annum respectively. EPS is expected to grow by 8.8% per annum. Return on equity is forecast to be 14.3% in 3 years.
Key information
9.0%
Earnings growth rate
8.8%
EPS growth rate
Semiconductor earnings growth
11.4%
Revenue growth rate
15.2%
Future return on equity
14.3%
Analyst coverage
Good
Last updated
04 Nov 2024
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:13X - Analysts future estimates and past financials data (HKD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2026
39,693
5,286
2,286
7,444
21
12/31/2025
34,226
4,489
2,198
6,192
24
12/31/2024
27,385
3,412
1,702
5,778
22
6/30/2024
27,174
4,758
-3,376
4,856
N/A
3/31/2024
26,901
4,473
-3,600
5,323
N/A
12/31/2023
26,629
4,187
-3,825
5,790
N/A
9/30/2023
24,809
3,747
-3,258
5,471
N/A
6/30/2023
22,988
3,307
-2,691
5,152
N/A
3/31/2023
21,766
3,564
-1,546
5,522
N/A
12/31/2022
20,544
3,820
-401
5,892
N/A
9/30/2022
19,116
3,788
-1,128
4,595
N/A
6/30/2022
17,687
3,757
-1,854
3,298
N/A
3/31/2022
16,876
4,340
-1,412
3,463
N/A
12/31/2021
16,065
4,924
-971
3,629
N/A
9/30/2021
15,916
5,576
451
4,957
N/A
6/30/2021
15,768
6,227
1,873
6,285
N/A
3/31/2021
14,042
5,394
1,454
5,285
N/A
12/31/2020
12,316
4,561
1,035
4,284
N/A
9/30/2020
11,019
3,716
630
3,319
N/A
6/30/2020
9,722
2,870
225
2,354
N/A
3/31/2020
9,409
2,643
-163
1,969
N/A
12/31/2019
9,096
2,416
-551
1,583
N/A
9/30/2019
8,294
2,009
-640
1,794
N/A
6/30/2019
7,491
1,602
-729
2,004
N/A
3/31/2019
7,581
1,733
-726
2,157
N/A
12/31/2018
7,672
1,863
-724
2,310
N/A
9/30/2018
8,033
2,077
-871
2,102
N/A
6/30/2018
8,395
2,291
-1,019
1,893
N/A
3/31/2018
8,961
2,312
N/A
1,595
N/A
12/31/2017
9,527
2,332
N/A
1,298
N/A
9/30/2017
8,834
2,228
N/A
872
N/A
6/30/2017
8,142
2,125
N/A
446
N/A
3/31/2017
7,074
2,055
N/A
563
N/A
12/31/2016
6,007
1,986
N/A
681
N/A
9/30/2016
5,939
1,853
N/A
924
N/A
6/30/2016
5,872
1,720
N/A
1,168
N/A
3/31/2016
5,311
1,463
N/A
1,010
N/A
12/31/2015
4,750
1,206
N/A
851
N/A
9/30/2015
4,110
1,050
N/A
667
N/A
6/30/2015
3,469
894
N/A
483
N/A
3/31/2015
2,940
693
N/A
599
N/A
12/31/2014
2,410
493
N/A
715
N/A
9/30/2014
2,256
458
N/A
677
N/A
6/30/2014
2,102
424
N/A
639
N/A
3/31/2014
2,035
364
N/A
647
N/A
12/31/2013
1,968
304
N/A
654
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 13X's forecast earnings growth (9% per year) is above the savings rate (1%).
Earnings vs Market: 13X's earnings (9% per year) are forecast to grow slower than the German market (20.6% per year).
High Growth Earnings: 13X's earnings are forecast to grow, but not significantly.
Revenue vs Market: 13X's revenue (15.2% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: 13X's revenue (15.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 13X's Return on Equity is forecast to be low in 3 years time (14.3%).