BE Semiconductor Industries Valuation
Is BSI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BSI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BSI (€108.05) is trading below our estimate of fair value (€129.62)
Significantly Below Fair Value: BSI is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BSI?
Key metric: As BSI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is BSI's PE Ratio? | |
|---|---|
| PE Ratio | 48.4x |
| Earnings | €177.59m |
| Market Cap | €8.81b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 14.2x |
| Enterprise Value/EBITDA | 39.6x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does BSI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13x | ||
WAF Siltronic | 14.9x | -17.0% | €1.5b |
AIXA AIXTRON | 13x | 6.2% | €1.6b |
SMHN SÜSS MicroTec | 21.5x | -2.1% | €971.1m |
S92 SMA Solar Technology | 2.6x | -5.2% | €441.4m |
BSI BE Semiconductor Industries | 48.4x | 30.0% | €8.8b |
Price-To-Earnings vs Peers: BSI is expensive based on its Price-To-Earnings Ratio (48.4x) compared to the peer average (13x).
Price to Earnings Ratio vs Industry
How does BSI's PE Ratio compare vs other companies in the European Semiconductor Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: BSI is expensive based on its Price-To-Earnings Ratio (48.4x) compared to the European Semiconductor industry average (14.6x).
Price to Earnings Ratio vs Fair Ratio
What is BSI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 48.4x |
| Fair PE Ratio | 26.5x |
Price-To-Earnings vs Fair Ratio: BSI is expensive based on its Price-To-Earnings Ratio (48.4x) compared to the estimated Fair Price-To-Earnings Ratio (26.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €108.05 | €134.22 +24.2% | 16.5% | €185.00 | €96.00 | n/a | 21 |
| Nov ’25 | €100.85 | €134.89 +33.8% | 16.7% | €185.00 | €96.00 | n/a | 21 |
| Oct ’25 | €112.50 | €145.43 +29.3% | 16.7% | €200.00 | €95.00 | n/a | 21 |
| Sep ’25 | €117.25 | €151.95 +29.6% | 15.9% | €200.00 | €108.00 | n/a | 20 |
| Aug ’25 | €115.25 | €152.45 +32.3% | 15.9% | €200.00 | €108.00 | n/a | 20 |
| Jul ’25 | €153.45 | €158.66 +3.4% | 16.7% | €215.00 | €108.00 | n/a | 20 |
| Jun ’25 | €132.35 | €147.81 +11.7% | 13.6% | €188.00 | €108.00 | n/a | 20 |
| May ’25 | €125.50 | €148.51 +18.3% | 14.2% | €188.00 | €108.00 | n/a | 20 |
| Apr ’25 | €142.25 | €154.10 +8.3% | 14.0% | €193.00 | €108.00 | n/a | 20 |
| Mar ’25 | €168.40 | €158.20 -6.1% | 16.0% | €200.00 | €108.00 | n/a | 20 |
| Feb ’25 | €140.65 | €130.49 -7.2% | 18.4% | €165.00 | €85.00 | n/a | 19 |
| Jan ’25 | €137.20 | €122.53 -10.7% | 18.1% | €150.00 | €85.00 | n/a | 17 |
| Dec ’24 | €130.75 | €115.59 -11.6% | 16.9% | €150.00 | €85.00 | n/a | 17 |
| Nov ’24 | €97.32 | €108.80 +11.8% | 12.7% | €125.00 | €85.00 | €100.85 | 15 |
| Oct ’24 | €92.98 | €105.47 +13.4% | 16.9% | €128.00 | €68.00 | €112.50 | 17 |
| Sep ’24 | €105.60 | €105.29 -0.3% | 16.7% | €128.00 | €68.00 | €117.25 | 17 |
| Aug ’24 | €110.90 | €104.41 -5.9% | 17.4% | €128.00 | €68.00 | €115.25 | 17 |
| Jul ’24 | €99.34 | €103.13 +3.8% | 13.3% | €128.00 | €82.00 | €153.45 | 15 |
| Jun ’24 | €104.60 | €94.08 -10.1% | 18.6% | €128.00 | €70.00 | €132.35 | 12 |
| May ’24 | €81.34 | €88.25 +8.5% | 11.9% | €101.00 | €70.00 | €125.50 | 12 |
| Apr ’24 | €79.50 | €79.58 +0.1% | 11.4% | €94.00 | €64.00 | €142.25 | 12 |
| Mar ’24 | €73.76 | €76.36 +3.5% | 14.6% | €94.00 | €55.00 | €168.40 | 11 |
| Feb ’24 | €67.02 | €67.91 +1.3% | 15.9% | €94.00 | €55.00 | €140.65 | 11 |
| Jan ’24 | €56.86 | €69.00 +21.4% | 15.5% | €94.00 | €55.00 | €137.20 | 10 |
| Dec ’23 | €63.00 | €67.80 +7.6% | 16.0% | €90.00 | €50.00 | €130.75 | 10 |
| Nov ’23 | €51.32 | €67.00 +30.6% | 16.7% | €90.00 | €50.00 | €97.32 | 9 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Soitec
€2.3b
Designs and manufactures semiconductor materials worldwide.
SOH
€31.00
7D
-3.1%
1Y
-61.3%
Flat Glass Group
HK$59.3b
Engages in the manufacture and sale of glass products in the People's Republic of China, the rest of Asia, Europe, North America, and internationally.
72T
HK$1.49
7D
-5.1%
1Y
-10.2%
Renesas Electronics
JP¥3.6t
Researches, develops, designs, manufactures, sells, and services semiconductors in Japan, China, rest of Asia, Europe, North America, and internationally.
NEN0
JP¥5.90
7D
2.6%
1Y
n/a