MYT Netherlands Parent B.V Valuation

Is 0FV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0FV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0FV (€6.05) is trading above our estimate of fair value (€2.03)

Significantly Below Fair Value: 0FV is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0FV?

Key metric: As 0FV is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0FV. This is calculated by dividing 0FV's market cap by their current revenue.
What is 0FV's PS Ratio?
PS Ratio	0.6x
Sales	€855.09m
Market Cap	€519.09m

0FV key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	-684.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 0FV's PS Ratio compare to its peers?

The above table shows the PS ratio for 0FV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
YOU About You Holding	0.3x	7.7%	€657.2m
FSNT Platform Group	0.2x	5.6%	€155.8m
GFG Global Fashion Group	0.07x	1.2%	€51.4m
ZAL Zalando	0.9x	5.8%	€8.9b
0FV MYT Netherlands Parent B.V	0.6x	8.7%	€548.3m

Price-To-Sales vs Peers: 0FV is expensive based on its Price-To-Sales Ratio (0.6x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does 0FV's PS Ratio compare vs other companies in the DE Specialty Retail Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
CEC Ceconomy	0.07x	1.1%	US$1.62b
GFG Global Fashion Group	0.07x	1.2%	US$54.33m
DEX Delticom	0.07x	2.7%	US$35.68m
49S Superdry	0.004x	-1.4%	US$3.12m

No more companies available in this PS range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 0FV is expensive based on its Price-To-Sales Ratio (0.6x) compared to the European Specialty Retail industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is 0FV's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0FV PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	0.4x

Price-To-Sales vs Fair Ratio: 0FV is expensive based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0FV forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€6.05	€6.00 -0.8%	25.6%	€7.61	€3.63	n/a	5
Dec ’25	€6.25	€6.00 -4.0%	25.6%	€7.61	€3.63	n/a	5
Nov ’25	n/a	€4.25 0%	13.0%	€5.03	€3.61	n/a	5
Oct ’25	n/a	€4.25 0%	13.0%	€5.03	€3.61	n/a	5
Sep ’25	€3.42	€4.53 +32.4%	10.5%	€5.16	€3.68	n/a	5
Aug ’25	€3.46	€4.53 +31.0%	10.5%	€5.16	€3.68	n/a	5
Jul ’25	€4.64	€4.53 -2.3%	10.5%	€5.16	€3.68	n/a	5
Jun ’25	€5.25	€4.53 -13.7%	10.5%	€5.16	€3.68	n/a	5
May ’25	€3.94	€3.69 -6.4%	15.8%	€4.61	€2.79	n/a	5
Apr ’25	€3.08	€3.63 +18.0%	17.1%	€4.65	€2.79	n/a	5
Mar ’25	€3.12	€3.62 +16.1%	18.8%	€4.65	€2.79	n/a	7
Feb ’25	€2.60	€3.61 +38.9%	20.2%	€4.65	€2.74	n/a	7
Jan ’25	€2.92	€3.91 +33.8%	26.6%	€5.98	€2.74	n/a	8
Dec ’24	€2.78	€3.95 +42.2%	27.1%	€5.98	€2.74	€6.25	8
Nov ’24	€2.64	€4.86 +84.0%	21.0%	€7.35	€3.75	n/a	8
Oct ’24	€3.26	€4.86 +49.0%	21.0%	€7.35	€3.75	n/a	8
Sep ’24	€3.04	€5.75 +89.2%	25.6%	€7.35	€3.11	€3.42	8
Aug ’24	€3.74	€6.16 +64.8%	17.7%	€7.35	€3.69	€3.46	8
Jul ’24	€3.36	€6.16 +83.4%	17.7%	€7.35	€3.69	€4.64	8
Jun ’24	€3.80	€8.62 +126.9%	47.8%	€17.94	€5.47	€5.25	8
May ’24	€4.60	€9.15 +99.0%	43.6%	€17.94	€5.47	€3.94	8
Apr ’24	€6.20	€12.69 +104.6%	32.4%	€19.52	€6.59	€3.08	8
Mar ’24	€7.82	€13.16 +68.3%	25.1%	€19.52	€8.53	€3.12	9
Feb ’24	€11.05	€15.03 +36.0%	22.2%	€19.52	€8.32	€2.60	9
Jan ’24	€8.28	€15.59 +88.3%	19.3%	€19.52	€9.92	€2.92	9
Dec ’23	€9.34	€16.02 +71.5%	18.3%	€19.52	€9.92	€2.78	8

Analyst Forecast: Target price is lower than the current share price.