Foot Locker, Inc.

DB:WOO Stock Report

Market Cap: €2.1b

Foot Locker Valuation

Is WOO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WOO (€22.2) is trading above our estimate of fair value (€21.08)

Significantly Below Fair Value: WOO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOO?

Key metric: As WOO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WOO. This is calculated by dividing WOO's market cap by their current revenue.
What is WOO's PS Ratio?
PS Ratio0.3x
SalesUS$8.15b
Market CapUS$2.19b

Price to Sales Ratio vs Peers

How does WOO's PS Ratio compare to its peers?

The above table shows the PS ratio for WOO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.4x
ZAL Zalando
0.7x5.8%€7.6b
YOU About You Holding
0.3x7.7%€560.3m
AG1 AUTO1 Group
0.4x8.1%€2.4b
HBM HORNBACH Baumarkt
0.3xn/a€1.8b
WOO Foot Locker
0.3x2.3%€2.2b

Price-To-Sales vs Peers: WOO is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does WOO's PS Ratio compare vs other companies in the DE Specialty Retail Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
CEC Ceconomy
0.06x1.1%US$1.52b
GFG Global Fashion Group
0.07x-0.5%US$54.23m
DEX Delticom
0.07x2.7%US$34.84m
49S Superdry
0.004x-1.4%US$3.12m
No more companies available in this PS range
WOO 0.3xIndustry Avg. 0.4xNo. of Companies5PS00.40.81.21.62+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: WOO is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Specialty Retail industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is WOO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: WOO is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WOO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€22.20
€26.66
+20.1%
19.4%€36.49€16.33n/a17
Nov ’25€21.23
€25.64
+20.8%
19.2%€34.64€15.50n/a16
Oct ’25€23.09
€25.60
+10.9%
19.4%€34.13€15.27n/a16
Sep ’25€28.18
€26.13
-7.3%
19.9%€34.31€15.35n/a16
Aug ’25€26.79
€23.68
-11.6%
18.6%€32.12€15.60n/a15
Jul ’25€22.16
€24.04
+8.5%
16.6%€32.11€15.60n/a15
Jun ’25€23.84
€23.91
+0.3%
17.0%€32.26€15.67n/a15
May ’25€19.91
€23.06
+15.8%
14.8%€29.91€15.89n/a15
Apr ’25€26.31
€23.12
-12.1%
15.4%€29.52€15.68n/a16
Mar ’25€31.97
€24.51
-23.3%
25.0%€35.07€11.07n/a16
Feb ’25€26.04
€23.68
-9.1%
22.8%€32.27€11.06n/a16
Jan ’25€28.23
€22.80
-19.2%
23.1%€31.85€10.92n/a18
Dec ’24€26.33
€22.58
-14.2%
22.2%€32.18€11.03n/a18
Nov ’24€19.81
€19.13
-3.4%
24.8%€28.32€10.39€21.2319
Oct ’24€16.60
€19.32
+16.4%
24.4%€28.39€10.41€23.0919
Sep ’24€18.18
€19.49
+7.2%
25.4%€27.77€10.18€28.1818
Aug ’24€24.44
€29.75
+21.7%
23.4%€44.93€19.77€26.7919
Jul ’24€24.39
€30.98
+27.0%
22.8%€46.01€20.24€22.1618
Jun ’24€23.59
€31.84
+35.0%
22.4%€46.47€20.45€23.8419
May ’24€37.83
€40.63
+7.4%
18.5%€54.89€27.45€19.9117
Apr ’24€36.14
€41.16
+13.9%
18.2%€55.31€27.66€26.3117
Mar ’24€41.19
€40.16
-2.5%
19.3%€57.98€29.92€31.9719
Feb ’24€40.00
€37.98
-5.1%
18.7%€56.44€29.13€26.0418
Jan ’24€34.79
€36.52
+5.0%
9.9%€44.65€29.45€28.2318
Dec ’23€37.96
€36.52
-3.8%
9.9%€44.65€29.45€26.3318
Nov ’23€31.94
€38.12
+19.4%
11.3%€47.57€27.33€19.8118

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Abercrombie & Fitch

US$7.8b

Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.

AFT

US$132.90

7D

1.1%

1Y

96.8%

Luk Fook Holdings (International)

HK$8.7b

An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.

LUY1

HK$1.76

7D

1.7%

1Y

-23.5%

Platform Group

€151.4m

Operates an online platform for premium and luxury fashion accessories in Germany, the Netherlands, Austria, the United Kingdom, Switzerland, France, Italy, and internationally.

FSNT

€7.48

7D

3.9%

1Y

28.1%