PT. Mitra Adiperkasa Tbk

DB:QGI Stock Report

Market Cap: €1.2b

PT. Mitra Adiperkasa Valuation

Is QGI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of QGI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: QGI (€0.06) is trading below our estimate of future cash flow value (€0.11)

Significantly Below Future Cash Flow Value: QGI is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for QGI?

Key metric: As QGI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for QGI. This is calculated by dividing QGI's market cap by their current earnings.
What is QGI's PE Ratio?
PE Ratio10x
EarningsRp2.48t
Market CapRp24.90t

Price to Earnings Ratio vs Peers

How does QGI's PE Ratio compare to its peers?

The above table shows the PE ratio for QGI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.9x
HBH HORNBACH Holding KGaA
9.9x4.95%€1.3b
DOU Douglas
24.2x44.73%€766.8m
HBM HORNBACH Baumarkt
18.6xn/a€2.0b
FIE Fielmann Group
15x10.68%€3.1b
QGI PT. Mitra Adiperkasa
10x9.57%€24.9t

Price-To-Earnings vs Peers: QGI is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (16.9x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does QGI's PE Ratio compare vs other companies in the Global Multiline Retail Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
QGI 10.0xIndustry Avg. 18.8xNo. of Companies21PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: QGI is good value based on its Price-To-Earnings Ratio (10x) compared to the Global Multiline Retail industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is QGI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

QGI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio13.6x

Price-To-Earnings vs Fair Ratio: QGI is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (13.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst QGI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.064
€0.083
+31.20%
9.33%€0.096€0.063n/a18
Sep ’27€0.061
€0.083
+35.48%
8.63%€0.095€0.062n/a18
Aug ’27€0.064
€0.081
+27.50%
8.67%€0.094€0.061n/a17
Jul ’27€0.065
€0.082
+27.56%
7.63%€0.095€0.068n/a17
Jun ’27€0.062
€0.08
+29.16%
7.73%€0.093€0.067n/a15
May ’27€0.051
€0.081
+57.84%
7.82%€0.096€0.069n/a16
Apr ’27€0.053
€0.084
+57.75%
7.82%€0.099€0.071n/a16
Mar ’27€0.058
€0.084
+45.39%
7.82%€0.098€0.071n/a16
Feb ’27€0.05
€0.082
+64.25%
9.54%€0.097€0.065n/a18
Jan ’27€0.05
€0.084
+69.33%
9.79%€0.10€0.066n/a17
Dec ’26€0.054
€0.084
+56.27%
10.24%€0.10€0.067n/a17
Nov ’26€0.06
€0.083
+38.39%
11.53%€0.10€0.067n/a18
Oct ’26€0.048
€0.084
+75.05%
12.08%€0.10€0.067n/a18
Sep ’26€0.052
€0.086
+63.55%
12.18%€0.10€0.068€0.06118
Aug ’26€0.053
€0.089
+66.73%
11.14%€0.11€0.069€0.06418
Jul ’26€0.054
€0.089
+62.68%
10.48%€0.10€0.068€0.06518
Jun ’26€0.06
€0.094
+54.97%
10.93%€0.11€0.07€0.06217
May ’26€0.063
€0.095
+52.25%
10.47%€0.11€0.068€0.05117
Apr ’26€0.066
€0.10
+56.38%
9.56%€0.11€0.073€0.05317
Mar ’26€0.073
€0.11
+48.55%
10.20%€0.13€0.076€0.05817
Feb ’26€0.068
€0.11
+62.25%
9.91%€0.13€0.077€0.0518
Jan ’26€0.073
€0.11
+52.13%
10.13%€0.13€0.077€0.0519
Dec ’25€0.081
€0.11
+39.67%
10.04%€0.13€0.078€0.05419
Nov ’25€0.085
€0.11
+31.77%
10.64%€0.13€0.076€0.0619
Oct ’25€0.091
€0.11
+23.81%
11.77%€0.13€0.077€0.04819
Sep ’25€0.08
€0.11
+36.28%
11.06%€0.12€0.076€0.05217
€0.072
Fair Value
11.3% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/21 15:13
End of Day Share Price 2026/09/18 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT. Mitra Adiperkasa Tbk is covered by 25 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Paul Robert DewberryBofA Global Research
Baruna ArkasatyoCGS International
Lakshmi RowterCitigroup Inc