El Puerto de Liverpool, S.A.B. de C.V.

DB:PLV1 Stock Report

Market Cap: €11.1b

El Puerto de Liverpool. de Valuation

Is PLV1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PLV1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PLV1 (€7.4) is trading below our estimate of fair value (€9.56)

Significantly Below Fair Value: PLV1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for PLV1?

Other financial metrics that can be useful for relative valuation.

PLV1 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.1x
Enterprise Value/EBITDA6.7x
PEG Ratio1.7x

Price to Earnings Ratio vs Peers

How does PLV1's PE Ratio compare to its peers?

The above table shows the PE ratio for PLV1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average71.7x
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
185.2xn/a€79.8m
ZAL Zalando
57.9x27.0%€6.5b
FIE Fielmann Group
29.7x14.2%€3.9b
NXT NEXT
14.1x1.8%UK£11.3b
PLV1 El Puerto de Liverpool. de
9.4x5.6%€201.9b

Price-To-Earnings vs Peers: PLV1 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the peer average (71.7x).


Price to Earnings Ratio vs Industry

How does PLV1's PE Ratio compare vs other companies in the Global Multiline Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a-6.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a-6.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: PLV1 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the Global Multiline Retail industry average (21.2x).


Price to Earnings Ratio vs Fair Ratio

What is PLV1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PLV1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.4x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: PLV1 is good value based on its Price-To-Earnings Ratio (9.4x) compared to the estimated Fair Price-To-Earnings Ratio (20x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PLV1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.40
€7.79
+5.2%
11.3%€9.63€6.33n/a15
May ’25€7.10
€7.70
+8.4%
11.5%€9.59€6.30n/a14
Apr ’25€7.65
€7.13
-6.8%
8.4%€8.71€6.30n/a16
Mar ’25€6.45
€6.90
+7.1%
8.6%€8.58€6.21n/a16
Feb ’25€6.20
€6.69
+7.9%
10.1%€8.35€5.38n/a16
Jan ’25€5.85
€6.54
+11.7%
10.6%€8.22€5.30n/a16
Dec ’24€5.10
€6.61
+29.6%
10.9%€8.28€5.34n/a15
Nov ’24€4.56
€6.50
+42.6%
11.4%€8.09€5.22n/a15
Oct ’24€4.72
€6.70
+41.9%
10.9%€8.36€5.39n/a15
Sep ’24€5.40
€6.70
+24.1%
10.6%€8.36€5.40n/a16
Aug ’24€5.60
€6.66
+18.9%
10.4%€8.26€5.33n/a16
Jul ’24€5.50
€6.67
+21.2%
10.6%€8.33€5.38n/a16
Jun ’24€5.35
€6.41
+19.7%
11.4%€8.09€5.22n/a16
May ’24€5.25
€6.08
+15.8%
10.8%€7.74€4.99€7.1016
Apr ’24€5.75
€5.85
+1.6%
11.0%€6.78€4.75€7.6516
Mar ’24€5.59
€5.90
+5.6%
12.0%€7.03€4.93€6.4514
Feb ’24€5.70
€5.37
-5.7%
10.2%€6.61€4.63€6.2014
Jan ’24€5.43
€5.37
-1.0%
10.2%€6.61€4.63€5.8514
Dec ’23€5.43
€5.56
+2.5%
10.8%€6.82€4.78€5.1015
Nov ’23€5.03
€5.61
+11.5%
12.1%€7.06€4.68€4.5616
Oct ’23€4.38
€5.76
+31.4%
11.8%€7.23€4.79€4.7217
Sep ’23n/a
€5.71
0%
11.4%€7.12€4.72€5.4016
Aug ’23n/a
€5.45
0%
10.3%€6.82€4.51€5.6018
Jul ’23n/a
€5.38
0%
10.5%€6.74€4.46€5.5018
Jun ’23n/a
€5.40
0%
10.6%€6.77€4.48€5.3517
May ’23n/a
€5.06
0%
14.0%€6.15€3.25€5.2517

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.