Naspers Valuation
Is NNW0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NNW0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NNW0 (€210) is trading above our estimate of fair value (€83.29)
Significantly Below Fair Value: NNW0 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NNW0?
Key metric: As NNW0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NNW0's PE Ratio? | |
|---|---|
| PE Ratio | 11.6x |
| Earnings | US$3.13b |
| Market Cap | US$36.13b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 9x |
| Enterprise Value/EBITDA | -159.3x |
| PEG Ratio | 0.7x |
Price to Earnings Ratio vs Peers
How does NNW0's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 45.1x | ||
ZAL Zalando | 36.5x | 21.9% | €7.4b |
EBAY eBay | 15.2x | 2.3% | US$30.8b |
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier | 117.6x | n/a | €63.2m |
JD JD.com | 11.2x | 8.4% | US$53.9b |
NNW0 Naspers | 11.6x | 17.2% | €654.1b |
Price-To-Earnings vs Peers: NNW0 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the peer average (45.1x).
Price to Earnings Ratio vs Industry
How does NNW0's PE Ratio compare vs other companies in the Global Multiline Retail Industry?
| 6 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 6 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: NNW0 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the Global Multiline Retail industry average (19.8x).
Price to Earnings Ratio vs Fair Ratio
What is NNW0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 11.6x |
| Fair PE Ratio | 19.2x |
Price-To-Earnings vs Fair Ratio: NNW0 is good value based on its Price-To-Earnings Ratio (11.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €210.00 | €286.93 +36.6% | 18.2% | €385.16 | €215.19 | n/a | 8 |
| Nov ’25 | €220.00 | €272.65 +23.9% | 18.3% | €372.22 | €214.30 | n/a | 8 |
| Oct ’25 | €222.00 | €252.75 +13.9% | 12.0% | €297.68 | €214.56 | n/a | 8 |
| Sep ’25 | €181.00 | €253.87 +40.3% | 12.5% | €300.74 | €208.33 | n/a | 8 |
| Aug ’25 | €177.00 | €256.22 +44.8% | 12.6% | €305.56 | €205.67 | n/a | 8 |
| Jul ’25 | €180.00 | €256.42 +42.5% | 12.8% | €310.28 | €209.15 | n/a | 8 |
| Jun ’25 | €183.00 | €250.75 +37.0% | 12.9% | €289.25 | €204.59 | n/a | 8 |
| May ’25 | €180.00 | €230.56 +28.1% | 9.0% | €257.78 | €203.07 | n/a | 8 |
| Apr ’25 | €164.00 | €227.67 +38.8% | 8.8% | €254.28 | €199.49 | n/a | 8 |
| Mar ’25 | €151.00 | €229.47 +52.0% | 9.7% | €252.88 | €195.11 | n/a | 8 |
| Feb ’25 | €155.00 | €232.64 +50.1% | 9.0% | €254.65 | €200.96 | n/a | 8 |
| Jan ’25 | €150.00 | €227.38 +51.6% | 9.4% | €255.24 | €198.80 | n/a | 9 |
| Dec ’24 | €167.00 | €227.38 +36.2% | 9.4% | €255.24 | €198.80 | n/a | 9 |
| Nov ’24 | €147.00 | €230.03 +56.5% | 9.8% | €266.87 | €203.88 | €220.00 | 9 |
| Oct ’24 | €153.00 | €230.63 +50.7% | 9.8% | €267.95 | €204.70 | €222.00 | 9 |
| Sep ’24 | €156.50 | €223.79 +43.0% | 9.4% | €256.89 | €201.01 | €181.00 | 9 |
| Aug ’24 | €176.50 | €222.41 +26.0% | 8.9% | €261.70 | €199.12 | €177.00 | 9 |
| Jul ’24 | €161.00 | €220.25 +36.8% | 10.7% | €264.32 | €187.47 | €180.00 | 9 |
| Jun ’24 | €145.00 | €209.98 +44.8% | 16.8% | €256.28 | €160.89 | €183.00 | 10 |
| May ’24 | €156.50 | €209.46 +33.8% | 15.9% | €250.04 | €156.63 | €180.00 | 10 |
| Apr ’24 | €171.50 | €214.00 +24.8% | 15.8% | €254.87 | €159.22 | €164.00 | 10 |
| Mar ’24 | €175.50 | €215.87 +23.0% | 14.7% | €260.45 | €162.70 | €151.00 | 11 |
| Feb ’24 | €181.00 | €200.13 +10.6% | 15.7% | €254.16 | €158.77 | €155.00 | 11 |
| Jan ’24 | €156.00 | €188.45 +20.8% | 14.1% | €245.17 | €149.13 | €150.00 | 11 |
| Dec ’23 | €142.00 | €185.96 +31.0% | 15.6% | €252.44 | €142.39 | €167.00 | 11 |
| Nov ’23 | €113.50 | €198.37 +74.8% | 13.0% | €252.73 | €163.85 | €147.00 | 11 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Inchcape
UK£3.1b
Operates as an automotive distributor and retailer.
IJCA
UK£9.22
7D
2.3%
1Y
24.4%
Pepco Group
zł9.1b
Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.
8UX
zł3.63
7D
3.8%
1Y
-31.7%
Abercrombie & Fitch
US$7.6b
Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.
AFT
US$139.00
7D
5.9%
1Y
100.1%