Kingfisher plc

DB:KFI1 Stock Report

Market Cap: €5.4b

Kingfisher Valuation

Is KFI1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KFI1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KFI1 (€3.01) is trading below our estimate of fair value (€4.17)

Significantly Below Fair Value: KFI1 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KFI1?

Key metric: As KFI1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KFI1. This is calculated by dividing KFI1's market cap by their current earnings.
What is KFI1's PE Ratio?
PE Ratio13x
EarningsUK£345.00m
Market CapUK£4.50b

Price to Earnings Ratio vs Peers

How does KFI1's PE Ratio compare to its peers?

The above table shows the PE ratio for KFI1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.2x
HBM HORNBACH Baumarkt
25.4xn/a€1.8b
HBH HORNBACH Holding KGaA
7.5x6.8%€1.3b
ZAL Zalando
36.5x21.9%€7.4b
FIE Fielmann Group
23.3x18.9%€3.3b
KFI1 Kingfisher
13x10.4%€4.5b

Price-To-Earnings vs Peers: KFI1 is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (23.2x).

Price to Earnings Ratio vs Industry

How does KFI1's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KFI1 13.0xIndustry Avg. 15.7xNo. of Companies11PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KFI1 is good value based on its Price-To-Earnings Ratio (13x) compared to the European Specialty Retail industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is KFI1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KFI1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13x
Fair PE Ratio13.2x

Price-To-Earnings vs Fair Ratio: KFI1 is good value based on its Price-To-Earnings Ratio (13x) compared to the estimated Fair Price-To-Earnings Ratio (13.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KFI1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.01
€3.47
+15.3%
15.0%€4.64€2.82n/a13
Nov ’25€3.50
€3.76
+7.3%
12.9%€4.65€2.93n/a14
Oct ’25€3.87
€3.62
-6.3%
10.7%€4.19€2.92n/a13
Sep ’25€3.37
€3.06
-9.3%
14.9%€3.64€2.11n/a14
Aug ’25€3.31
€3.09
-6.4%
14.9%€3.68€2.14n/a14
Jul ’25€2.98
€2.97
-0.3%
15.4%€3.58€2.12n/a14
Jun ’25€3.08
€2.97
-3.6%
15.4%€3.58€2.12n/a14
May ’25€2.90
€2.82
-2.5%
16.4%€3.56€2.10n/a15
Apr ’25€2.92
€2.72
-6.8%
15.8%€3.50€2.10n/a16
Mar ’25€2.72
€2.68
-1.5%
14.4%€3.50€2.10n/a16
Feb ’25€2.54
€2.76
+8.5%
16.6%€3.87€2.23n/a17
Jan ’25€2.83
€2.69
-4.7%
17.2%€3.83€2.09n/a18
Dec ’24€2.53
€2.69
+6.1%
17.2%€3.82€2.08n/a18
Nov ’24€2.44
€2.72
+11.4%
19.1%€3.81€2.02€3.5017
Oct ’24€2.57
€2.73
+5.9%
18.9%€3.81€2.02€3.8718
Sep ’24€2.73
€3.04
+11.4%
18.4%€4.07€2.03€3.3718
Aug ’24€2.73
€3.05
+11.8%
18.7%€4.09€1.93€3.3118
Jul ’24€2.71
€3.07
+13.4%
18.8%€4.10€1.93€2.9818
Jun ’24€2.73
€3.03
+10.9%
18.9%€4.05€1.91€3.0818
May ’24€2.95
€2.96
+0.6%
19.2%€3.96€1.87€2.9019
Apr ’24€2.97
€2.98
+0.4%
19.1%€3.98€1.88€2.9219
Mar ’24€3.18
€2.80
-11.9%
17.3%€3.74€1.87€2.7218
Feb ’24€3.17
€2.71
-14.4%
17.7%€3.74€1.70€2.5418
Jan ’24€2.66
€2.78
+4.4%
17.3%€3.84€1.74€2.8318
Dec ’23€2.84
€2.78
-2.2%
17.3%€3.84€1.74€2.5318
Nov ’23€2.58
€2.79
+8.1%
18.1%€3.76€1.71€2.4418

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Inchcape

UK£3.1b

Operates as an automotive distributor and retailer.

IJCA

UK£9.22

7D

2.3%

1Y

24.4%

Pepco Group

zł9.1b

Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.

8UX

zł3.63

7D

3.8%

1Y

-31.7%

Abercrombie & Fitch

US$7.6b

Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.

AFT

US$139.00

7D

5.9%

1Y

100.1%