Apple International Co., Ltd.

DB:D90 Stock Report

Market Cap: €35.9m

Apple International Valuation

Is D90 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of D90 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: D90 (€2.86) is trading above our estimate of fair value (€1.13)

Significantly Below Fair Value: D90 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for D90?

Key metric: As D90 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for D90. This is calculated by dividing D90's market cap by their current earnings.
What is D90's PE Ratio?
PE Ratio5.7x
EarningsJP¥1.01b
Market CapJP¥5.69b

Price to Earnings Ratio vs Peers

How does D90's PE Ratio compare to its peers?

The above table shows the PE ratio for D90 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.5x
DEX Delticom
4.9x18.8%€32.0m
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
119xn/a€63.2m
FSNT Platform Group
2.8x-36.5%€157.5m
531041 Competent Automobiles
11.3xn/a₹3.0b
D90 Apple International
5.7xn/a€5.7b

Price-To-Earnings vs Peers: D90 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the peer average (34.5x).


Price to Earnings Ratio vs Industry

How does D90's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
D90 5.7xIndustry Avg. 15.7xNo. of Companies11PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: D90 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the European Specialty Retail industry average (15.7x).


Price to Earnings Ratio vs Fair Ratio

What is D90's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

D90 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate D90's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies