Inter Cars S.A.

DB:7FZ Stock Report

Market Cap: €1.6b

Inter Cars Valuation

Is 7FZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7FZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7FZ (€108.8) is trading below our estimate of fair value (€316.45)

Significantly Below Fair Value: 7FZ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7FZ?

Key metric: As 7FZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 7FZ. This is calculated by dividing 7FZ's market cap by their current earnings.
What is 7FZ's PE Ratio?
PE Ratio9.9x
Earningszł688.92m
Market Capzł6.80b

Price to Earnings Ratio vs Peers

How does 7FZ's PE Ratio compare to its peers?

The above table shows the PE ratio for 7FZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.9x
MDN Medion
32.5xn/a€652.3m
HBM HORNBACH Baumarkt
25xn/a€1.9b
CEC Ceconomy
10.5x22.4%€1.4b
HBH HORNBACH Holding KGaA
7.5x6.8%€1.3b
7FZ Inter Cars
9.9x14.9%€6.8b

Price-To-Earnings vs Peers: 7FZ is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (18.9x).

Price to Earnings Ratio vs Industry

How does 7FZ's PE Ratio compare vs other companies in the European Retail Distributors Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7FZ 9.9xIndustry Avg. 13.1xNo. of Companies6PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 7FZ is good value based on its Price-To-Earnings Ratio (9.9x) compared to the European Retail Distributors industry average (13.5x).

Price to Earnings Ratio vs Fair Ratio

What is 7FZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7FZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.9x
Fair PE Ratio12.1x

Price-To-Earnings vs Fair Ratio: 7FZ is good value based on its Price-To-Earnings Ratio (9.9x) compared to the estimated Fair Price-To-Earnings Ratio (12.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7FZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€108.80
€146.40
+34.6%
9.3%€159.63€120.59n/a5
Nov ’25€104.80
€146.40
+39.7%
9.3%€159.63€120.59n/a5
Oct ’25€116.20
€148.81
+28.1%
9.3%€162.26€122.57n/a5
Sep ’25€117.40
€150.78
+28.4%
12.6%€176.73€122.73n/a5
Aug ’25€112.20
€150.78
+34.4%
12.6%€176.73€122.73n/a5
Jul ’25€125.80
€150.78
+19.9%
12.6%€176.73€122.73n/a5
Jun ’25€123.00
€150.78
+22.6%
12.6%€176.73€122.73n/a5
May ’25€122.80
€152.58
+24.3%
11.8%€175.09€121.59n/a5
Apr ’25€124.80
€155.59
+24.7%
8.2%€174.83€137.60n/a5
Mar ’25€135.60
€164.77
+21.5%
14.4%€198.30€137.84n/a4
Feb ’25€126.40
€165.36
+30.8%
14.3%€198.09€137.69n/a5
Jan ’25€137.80
€165.36
+20.0%
14.3%€198.09€137.69n/a5
Dec ’24€127.60
€165.36
+29.6%
14.3%€198.09€137.69n/a5
Nov ’24€121.20
€155.05
+27.9%
17.5%€196.68€128.74€104.805
Oct ’24€117.80
€159.78
+35.6%
17.8%€203.25€130.80€116.205
Sep ’24€123.00
€161.09
+31.0%
18.8%€209.42€130.89€117.405
Aug ’24€138.20
€158.75
+14.9%
19.1%€212.14€128.30€112.205
Jul ’24€124.00
€151.29
+22.0%
21.6%€206.36€113.31€125.805
Jun ’24€115.80
€151.29
+30.6%
21.6%€206.36€113.31€123.005
May ’24€115.20
€148.64
+29.0%
20.4%€197.98€112.30€122.805
Apr ’24€121.60
€131.77
+8.4%
14.3%€158.28€109.19€124.805
Mar ’24€102.80
€131.77
+28.2%
14.3%€158.28€109.19€135.605
Feb ’24€94.50
€130.75
+38.4%
14.0%€158.85€109.58€126.405
Jan ’24€96.40
€130.75
+35.6%
14.0%€158.85€109.58€137.805
Dec ’23€98.00
€133.53
+36.3%
11.7%€158.79€111.90€127.605
Nov ’23€75.40
€129.43
+71.7%
13.3%€160.15€111.22€121.205

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Inchcape

UK£3.1b

Operates as an automotive distributor and retailer.

IJCA

UK£9.12

7D

0.2%

1Y

17.2%

Frasers Group

UK£3.2b

Frasers Group Plc, together with its subsidiaries, retails sports and leisure clothing, footwear, homeware, furniture, sports equipment and bicycles, accessories, and apparel through department stores, shops, and online in the United Kingdom, Europe, the United States, Asia, Oceania, and internationally.

ZVX

UK£8.74

7D

-4.2%

1Y

-9.3%

Pepco Group

zł9.0b

Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.

8UX

zł3.71

7D

-6.1%

1Y

-14.1%