Oponeo.pl S.A.

DB:79I Stock Report

Market Cap: €212.5m

Oponeo.pl Valuation

Is 79I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 79I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 79I (€18.5) is trading below our estimate of fair value (€28.82)

Significantly Below Fair Value: 79I is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 79I?

Key metric: As 79I is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 79I. This is calculated by dividing 79I's market cap by their current earnings.
What is 79I's PE Ratio?
PE Ratio9.9x
Earningszł92.71m
Market Capzł914.59m

Price to Earnings Ratio vs Peers

How does 79I's PE Ratio compare to its peers?

The above table shows the PE ratio for 79I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.8x
DEX Delticom
4.8x18.8%€31.4m
FSNT Platform Group
2.6x-35.5%€146.5m
HBH HORNBACH Holding KGaA
7.5x6.8%€1.3b
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
120.4xn/a€63.9m
79I Oponeo.pl
9.9x2.1%€914.6m

Price-To-Earnings vs Peers: 79I is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (33.8x).

Price to Earnings Ratio vs Industry

How does 79I's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
79I 9.9xIndustry Avg. 16.2xNo. of Companies12PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 79I is good value based on its Price-To-Earnings Ratio (9.9x) compared to the European Specialty Retail industry average (16.1x).

Price to Earnings Ratio vs Fair Ratio

What is 79I's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

79I PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.9x
Fair PE Ratio7.9x

Price-To-Earnings vs Fair Ratio: 79I is expensive based on its Price-To-Earnings Ratio (9.9x) compared to the estimated Fair Price-To-Earnings Ratio (7.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 79I forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€18.50
€21.22
+14.7%
6.4%€23.07€19.84n/a3
Nov ’25€15.95
€19.72
+23.7%
15.4%€23.29€15.86n/a3
Oct ’25€19.10
€18.06
-5.4%
11.6%€20.16€15.97n/a2
Sep ’25€17.55
€18.06
+2.9%
11.6%€20.16€15.97n/a2
Aug ’25€15.85
€15.42
-2.7%
3.5%€15.96€14.88n/a2
Jul ’25€16.90
€14.97
-11.4%
0.2%€15.00€14.93n/a2
Jun ’25€17.15
€14.97
-12.7%
0.2%€15.00€14.93n/a2
May ’25€12.70
€13.26
+4.4%
11.1%€14.74€11.78n/a2
Apr ’25€12.00
€13.32
+11.0%
11.1%€14.80€11.83n/a2
Mar ’25€11.35
€13.32
+17.3%
11.1%€14.80€11.83n/a2
Feb ’25€11.15
€13.29
+19.2%
11.1%€14.77€11.81n/a2
Jan ’25€11.10
€13.29
+19.7%
11.1%€14.77€11.81n/a2
Dec ’24€10.60
€11.52
+8.7%
0.2%€11.55€11.50n/a2
Nov ’24€9.12
€11.44
+25.4%
0.2%€11.46€11.42€15.952
Oct ’24€8.38
€11.44
+36.5%
0.2%€11.46€11.42€19.102
Sep ’24€9.58
€11.44
+19.4%
0.2%€11.46€11.42€17.552
Aug ’24€9.82
€10.51
+7.0%
9.9%€11.54€9.47€15.852
Jul ’24€9.38
€8.53
-9.0%
3.7%€8.85€8.22€16.902
Jun ’24€9.80
€8.53
-12.9%
3.7%€8.85€8.22€17.152
May ’24€8.68
€8.53
-1.7%
3.7%€8.85€8.22€12.702
Apr ’24€7.86
€8.53
+8.6%
3.7%€8.85€8.22€12.002
Mar ’24€7.76
€8.53
+10.0%
3.7%€8.85€8.22€11.352
Feb ’24€8.12
€8.10
-0.2%
2.6%€8.31€7.89€11.152
Jan ’24€7.38
€8.10
+9.8%
2.6%€8.31€7.89€11.102
Dec ’23€7.48
€10.99
+46.9%
28.4%€14.11€7.86€10.602
Nov ’23€6.82
€10.99
+61.1%
28.4%€14.11€7.86€9.122

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Pepco Group

zł9.4b

Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.

8UX

zł3.60

7D

4.6%

1Y

-27.5%

Luk Fook Holdings (International)

HK$8.7b

An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.

LUY1

HK$1.75

7D

-1.1%

1Y

-23.9%

Abercrombie & Fitch

US$7.5b

Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.

AFT

US$139.00

7D

5.9%

1Y

103.1%