Ultimate Products Valuation

Is 3DJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3DJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3DJ (€1.4) is trading below our estimate of fair value (€3.03)

Significantly Below Fair Value: 3DJ is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3DJ?

Key metric: As 3DJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3DJ. This is calculated by dividing 3DJ's market cap by their current earnings.
What is 3DJ's PE Ratio?
PE Ratio10.2x
EarningsUK£10.53m
Market CapUK£107.11m

Price to Earnings Ratio vs Peers

How does 3DJ's PE Ratio compare to its peers?

The above table shows the PE ratio for 3DJ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.1x
MDN Medion
32.2xn/a€647.9m
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
120.4xn/a€63.9m
FSNT Platform Group
2.7x-34.2%€151.4m
DEX Delticom
5.1x18.8%€33.5m
3DJ Ultimate Products
10.2x10.8%€107.1m

Price-To-Earnings vs Peers: 3DJ is good value based on its Price-To-Earnings Ratio (10.2x) compared to the peer average (40.1x).


Price to Earnings Ratio vs Industry

How does 3DJ's PE Ratio compare vs other companies in the European Retail Distributors Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
3DJ 10.2xIndustry Avg. 13.7xNo. of Companies4PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3DJ is good value based on its Price-To-Earnings Ratio (10.2x) compared to the European Retail Distributors industry average (13.1x).


Price to Earnings Ratio vs Fair Ratio

What is 3DJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3DJ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.2x
Fair PE Ratio8.7x

Price-To-Earnings vs Fair Ratio: 3DJ is expensive based on its Price-To-Earnings Ratio (10.2x) compared to the estimated Fair Price-To-Earnings Ratio (8.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3DJ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.40
€2.27
+62.4%
4.2%€2.41€2.19n/a3
Nov ’25€1.55
€2.27
+46.7%
4.2%€2.41€2.19n/a3
Oct ’25€1.54
€2.24
+45.7%
4.2%€2.37€2.16n/a3
Sep ’25€1.69
€2.24
+32.5%
4.2%€2.37€2.16n/a3
Aug ’25€1.53
€2.24
+46.3%
4.2%€2.37€2.16n/a3
Jul ’25€1.64
€2.24
+36.5%
4.2%€2.37€2.16n/a3
Jun ’25€1.64
€2.20
+34.0%
4.2%€2.33€2.12n/a3
May ’25€2.04
€2.57
+25.9%
9.8%€2.92€2.34n/a3
Apr ’25€1.62
€2.59
+59.6%
9.8%€2.94€2.35n/a3
Mar ’25€1.62
€2.59
+59.6%
9.8%€2.94€2.35n/a3
Feb ’25€1.69
€2.53
+49.5%
9.8%€2.87€2.30n/a3
Jan ’25€1.62
€2.53
+55.9%
9.8%€2.87€2.30n/a3
Dec ’24€1.64
€2.53
+54.0%
9.8%€2.87€2.30n/a3
Nov ’24€1.31
€2.53
+92.9%
9.8%€2.87€2.30€1.553
Oct ’24€1.31
€2.54
+93.6%
9.8%€2.88€2.31€1.543
Sep ’24€1.36
€2.56
+88.5%
9.8%€2.91€2.33€1.693
Aug ’24€1.39
€2.56
+84.1%
9.8%€2.91€2.33€1.533
Jul ’24€1.39
€2.53
+82.2%
10.9%€2.92€2.34€1.643
Jun ’24€1.32
€2.49
+88.7%
10.9%€2.87€2.30€1.643
May ’24€1.54
€2.46
+59.8%
10.9%€2.84€2.27€2.043
Apr ’24€1.53
€2.46
+60.9%
10.9%€2.84€2.27€1.623

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies