Temple & Webster Group Ltd

DB:2Q9 Stock Report

Market Cap: €604.6m

Temple & Webster Group Valuation

Is 2Q9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 2Q9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 2Q9 (€4.92) is trading below our estimate of future cash flow value (€7.78)

Significantly Below Future Cash Flow Value: 2Q9 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2Q9?

Key metric: As 2Q9 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2Q9. This is calculated by dividing 2Q9's market cap by their current earnings.
What is 2Q9's PE Ratio?
PE Ratio124.4x
EarningsAU$8.08m
Market CapAU$1.01b

Price to Earnings Ratio vs Peers

How does 2Q9's PE Ratio compare to its peers?

The above table shows the PE ratio for 2Q9 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average43.9x
WEW Westwing Group
139.1x55.55%€319.9m
DOU Douglas
7.9x10.50%€1.2b
HBH HORNBACH Holding KGaA
10.1x6.03%€1.4b
HBM HORNBACH Baumarkt
18.6xn/a€2.1b
2Q9 Temple & Webster Group
124.4x34.13%€1.0b

Price-To-Earnings vs Peers: 2Q9 is expensive based on its Price-To-Earnings Ratio (124.4x) compared to the peer average (36.7x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 2Q9's PE Ratio compare vs other companies in the European Specialty Retail Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
2Q9 124.4xIndustry Avg. 16.7xNo. of Companies17PE01020304050+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2Q9 is expensive based on its Price-To-Earnings Ratio (124.4x) compared to the European Specialty Retail industry average (16.7x).

Price to Earnings Ratio vs Fair Ratio

What is 2Q9's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2Q9 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio124.4x
Fair PE Ratio19.5x

Price-To-Earnings vs Fair Ratio: 2Q9 is expensive based on its Price-To-Earnings Ratio (124.4x) compared to the estimated Fair Price-To-Earnings Ratio (19.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2Q9 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.92
€8.42
+71.20%
42.94%€18.15€4.78n/a14
Feb ’27€6.85
€12.44
+81.58%
22.01%€17.90€8.71n/a13
Jan ’27€7.65
€12.00
+56.91%
21.84%€17.23€8.38n/a13
Dec ’26€7.90
€11.93
+51.05%
21.84%€17.13€8.34n/a13
Nov ’26€13.30
€15.49
+16.46%
19.19%€19.24€9.92n/a14
Oct ’26€12.80
€15.66
+22.33%
19.19%€19.45€10.03n/a14
Sep ’26€12.90
€15.36
+19.11%
19.92%€19.09€9.84n/a13
Aug ’26€13.70
€12.00
-12.42%
18.47%€15.76€8.72n/a12
Jul ’26€11.50
€10.96
-4.72%
16.08%€15.68€8.68n/a12
Jun ’26€12.30
€10.57
-14.09%
12.48%€12.12€8.04n/a11
May ’26€9.85
€9.80
-0.55%
11.83%€11.93€7.43n/a11
Apr ’26€9.40
€10.51
+11.86%
11.83%€12.80€7.98n/a11
Mar ’26€10.10
€10.51
+4.11%
11.83%€12.80€7.98n/a11
Feb ’26€8.45
€7.88
-6.77%
9.18%€9.57€6.88€6.8510
Jan ’26€7.70
€7.89
+2.42%
6.41%€8.52€6.99€7.6510
Dec ’25€7.10
€7.85
+10.60%
6.41%€8.48€6.96€7.9010
Nov ’25€6.70
€7.86
+17.38%
6.41%€8.49€6.97€13.3010
Oct ’25€7.95
€7.89
-0.78%
7.34%€8.76€6.86€12.8010
Sep ’25€6.95
€7.55
+8.69%
16.30%€8.77€4.08€12.9011
Aug ’25€6.00
€6.80
+13.41%
15.32%€7.84€4.00€13.7011
Jul ’25€5.70
€6.90
+21.06%
14.84%€8.01€4.09€11.5011
Jun ’25€5.85
€6.91
+18.16%
14.85%€7.96€4.07€12.3011
May ’25€6.80
€6.96
+2.39%
15.14%€7.89€4.03€9.8511
Apr ’25€7.80
€6.93
-11.14%
15.14%€7.85€4.01€9.4011
Mar ’25€7.25
€6.88
-5.13%
15.14%€7.79€3.98€10.1011
Feb ’25€5.35
€4.87
-9.00%
14.41%€6.65€4.08€8.4511
€8.2
Fair Value
40.0% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/22 11:57
End of Day Share Price 2026/02/20 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Temple & Webster Group Ltd is covered by 26 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Forres SalekianBarrenjoey Markets Pty Limited
Aryan NoroziBarrenjoey Markets Pty Limited
Sam HaddadBell Potter