Sportsman's Warehouse Holdings, Inc.

DB:06S Stock Report

Market Cap: €72.6m

Sportsman's Warehouse Holdings Valuation

Is 06S undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 06S when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 06S (€1.92) is trading above our estimate of fair value (€0.05)

Significantly Below Fair Value: 06S is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 06S?

Key metric: As 06S is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 06S. This is calculated by dividing 06S's market cap by their current revenue.
What is 06S's PS Ratio?
PS Ratio0.06x
SalesUS$1.24b
Market CapUS$76.08m

Price to Sales Ratio vs Peers

How does 06S's PS Ratio compare to its peers?

The above table shows the PS ratio for 06S vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
BIKE Bike24 Holding
0.2x6.5%€50.8m
MRX Mister Spex
0.2x2.6%€49.6m
ART Artnet
1.7xn/a€39.7m
WFA Weng Fine Art
3.5xn/a€20.9m
06S Sportsman's Warehouse Holdings
0.06x-4.2%€76.1m

Price-To-Sales vs Peers: 06S is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.4x).


Price to Sales Ratio vs Industry

How does 06S's PS Ratio compare vs other companies in the DE Specialty Retail Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.4x5.8%
06S Sportsman's Warehouse Holdings
0.06x-4.2%US$76.08m
CEC Ceconomy
0.06x1.1%US$1.52b
GFG Global Fashion Group
0.07x-0.5%US$54.82m
06S 0.1xIndustry Avg. 0.4xNo. of Companies4PS00.40.81.21.62+
5 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.4x38.9%
06S Sportsman's Warehouse Holdings
0.06x48.0%US$76.08m
No more companies

Price-To-Sales vs Industry: 06S is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Specialty Retail industry average (0.4x).


Price to Sales Ratio vs Fair Ratio

What is 06S's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

06S PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.06x
Fair PS Ratio0.07x

Price-To-Sales vs Fair Ratio: 06S is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 06S forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.92
€2.64
+37.6%
16.9%€3.19€1.82n/a5
Nov ’25€2.40
€2.64
+10.1%
16.9%€3.19€1.82n/a5
Oct ’25€2.38
€2.54
+6.7%
18.2%€3.17€1.81n/a5
Sep ’25€1.98
€4.11
+107.6%
11.1%€4.67€3.74n/a5
Aug ’25€2.32
€4.11
+77.1%
11.1%€4.67€3.74n/a5
Jul ’25€2.20
€4.11
+86.8%
11.1%€4.67€3.74n/a5
Jun ’25€3.22
€4.38
+36.1%
17.5%€5.54€3.69n/a4
May ’25€3.06
€4.38
+43.2%
17.5%€5.54€3.69n/a4
Apr ’25€2.76
€4.70
+70.3%
10.6%€5.50€4.13n/a4
Mar ’25€3.30
€4.70
+42.5%
10.6%€5.50€4.13n/a4
Feb ’25€3.52
€4.70
+33.6%
10.6%€5.50€4.13n/a4
Jan ’25€3.92
€4.70
+19.9%
10.6%€5.50€4.13n/a4
Dec ’24€4.38
€5.28
+20.6%
14.4%€6.43€4.59n/a4
Nov ’24€4.78
€5.14
+7.6%
15.7%€6.54€4.67€2.404
Oct ’24€3.86
€5.14
+33.2%
15.7%€6.54€4.67€2.384
Sep ’24€4.40
€8.68
+97.2%
23.7%€11.11€6.02€1.984
Aug ’24€5.70
€8.34
+46.3%
23.7%€10.67€5.78€2.324
Jul ’24€5.10
€8.76
+71.9%
23.7%€11.22€6.08€2.204
Jun ’24€4.20
€8.77
+108.9%
23.7%€11.23€6.08€3.224
May ’24€5.55
€9.73
+75.3%
7.7%€10.86€9.05€3.064
Apr ’24€7.55
€11.80
+56.3%
19.4%€14.75€9.22€2.765
Mar ’24€8.45
€11.80
+39.6%
19.4%€14.75€9.22€3.305
Feb ’24€8.65
€11.80
+36.4%
19.4%€14.75€9.22€3.525
Jan ’24€8.45
€12.51
+48.0%
22.2%€16.11€9.47€3.925
Dec ’23€9.35
€13.92
+48.9%
24.3%€17.66€9.35€4.385
Nov ’23€9.00
€13.92
+54.7%
24.3%€17.66€9.35€4.785

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies