Douglas Future Growth

Future criteria checks 5/6

Douglas is forecast to grow earnings and revenue by 38.3% and 6% per annum respectively. EPS is expected to grow by 40.5% per annum. Return on equity is forecast to be 26.7% in 3 years.

Key information

38.3%

Earnings growth rate

40.5%

EPS growth rate

Specialty Retail earnings growth	43.1%
Revenue growth rate	6.0%
Future return on equity	26.7%
Analyst coverage	Low
Last updated	19 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

XTRA:DOU - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
9/30/2027	5,328	344	346	980	2
9/30/2026	5,062	300	299	917	5
9/30/2025	4,736	254	242	844	5
9/30/2024	4,439	77	-4	751	5
6/30/2024	4,374	-16	582	707	N/A
3/31/2024	4,308	30	601	715	N/A
12/31/2023	4,209	29	532	639	N/A
9/30/2023	4,094	17	475	585	N/A
6/30/2023	4,023	-186	410	512	N/A
3/31/2023	3,963	-212	399	498	N/A
12/31/2022	3,822	-271	415	516	N/A
9/30/2022	3,678	-314	383	468	N/A
6/30/2022	3,618	-300	441	522	N/A
3/31/2022	3,411	-341	355	435	N/A
12/31/2021	3,243	-457	320	398	N/A
9/30/2021	3,120	-388	278	370	N/A
9/30/2020	3,233	-519	386	494	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DOU is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: DOU is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: DOU is expected to become profitable in the next 3 years.

Revenue vs Market: DOU's revenue (6% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: DOU's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DOU's Return on Equity is forecast to be high in 3 years time (26.7%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 18:31
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2023/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Douglas AG is covered by 5 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Alexander Richard Okines	BNP Paribas Exane
Mia Strauss	BNP Paribas Exane
Monique Pollard	Citigroup Inc