Custodian Property Income REIT plc

DB:IT3 Stock Report

Market Cap: €427.7m

Custodian Property Income REIT Valuation

Is IT3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IT3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IT3 (€0.96) is trading below our estimate of fair value (€1.11)

Significantly Below Fair Value: IT3 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for IT3?

Key metric: As IT3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for IT3. This is calculated by dividing IT3's market cap by their current revenue.
What is IT3's PS Ratio?
PS Ratio7.7x
SalesUK£46.24m
Market CapUK£355.77m

Price to Sales Ratio vs Peers

How does IT3's PS Ratio compare to its peers?

The above table shows the PS ratio for IT3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.5x
FVI Fair Value REIT-AG
2.3xn/a€54.7m
HABA Hamborner REIT
5x1.7%€527.9m
DKG Deutsche Konsum REIT-AG
1.3x-12.7%€140.6m
AOX alstria office REIT-AG
5.2x-1.5%€1.2b
IT3 Custodian Property Income REIT
7.7x-3.1%€355.8m

Price-To-Sales vs Peers: IT3 is expensive based on its Price-To-Sales Ratio (7.7x) compared to the peer average (3.5x).


Price to Sales Ratio vs Industry

How does IT3's PS Ratio compare vs other companies in the European REITs Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
IT3 7.7xIndustry Avg. 8.2xNo. of Companies11PS0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: IT3 is good value based on its Price-To-Sales Ratio (7.7x) compared to the European REITs industry average (8.2x).


Price to Sales Ratio vs Fair Ratio

What is IT3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IT3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio7.7x
Fair PS Ratio6.1x

Price-To-Sales vs Fair Ratio: IT3 is expensive based on its Price-To-Sales Ratio (7.7x) compared to the estimated Fair Price-To-Sales Ratio (6.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies