Industrial & Infrastructure Fund Investment Corporation

DB:2ES Stock Report

Market Cap: €1.8b

Industrial & Infrastructure Fund Investment Valuation

Is 2ES undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2ES when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2ES (€700) is trading below our estimate of fair value (€771.29)

Significantly Below Fair Value: 2ES is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2ES?

Key metric: As 2ES is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2ES. This is calculated by dividing 2ES's market cap by their current earnings.
What is 2ES's PE Ratio?
PE Ratio18.4x
EarningsJP¥15.93b
Market CapJP¥293.69b

Price to Earnings Ratio vs Peers

How does 2ES's PE Ratio compare to its peers?

The above table shows the PE ratio for 2ES vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.5x
HABA Hamborner REIT
63.5x10.8%€519.8m
ARG Argan
17.5x26.2%€1.7b
3466 LaSalle LOGIPORT REIT
20.9x-1.0%JP¥270.0b
8967 Japan Logistics Fund
24.3x2.5%JP¥247.4b
2ES Industrial & Infrastructure Fund Investment
18.4x2.0%€293.7b

Price-To-Earnings vs Peers: 2ES is good value based on its Price-To-Earnings Ratio (18.4x) compared to the peer average (31.5x).


Price to Earnings Ratio vs Industry

How does 2ES's PE Ratio compare vs other companies in the Global Industrial REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
2ES 18.4xIndustry Avg. 19.6xNo. of Companies10PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 2ES is good value based on its Price-To-Earnings Ratio (18.4x) compared to the Global Industrial REITs industry average (20.2x).


Price to Earnings Ratio vs Fair Ratio

What is 2ES's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2ES PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2ES's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2ES forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€700.00
€855.73
+22.2%
8.7%€972.70€757.23n/a7
Nov ’25€675.00
€865.61
+28.2%
8.4%€971.95€756.64n/a7
Oct ’25€730.00
€895.96
+22.7%
6.7%€986.98€768.35n/a7
Sep ’25€760.00
€830.61
+9.3%
7.2%€915.61€712.78n/a6
Aug ’25€750.00
€830.61
+10.7%
7.2%€915.61€712.78n/a6
Jul ’25€715.00
€903.72
+26.4%
5.4%€977.80€847.43n/a6
Jun ’25€720.00
€905.66
+25.8%
5.6%€972.88€843.16n/a5
May ’25€755.00
€956.39
+26.7%
4.1%€1,010.19€896.62n/a5
Apr ’25€815.00
€991.49
+21.7%
3.8%€1,037.53€920.89n/a6
Mar ’25€750.00
€1,045.99
+39.5%
4.0%€1,089.84€967.32n/a5
Feb ’25€815.00
€1,045.99
+28.3%
4.0%€1,089.84€967.32n/a5
Jan ’25€870.00
€1,045.99
+20.2%
4.0%€1,089.84€967.32n/a5
Dec ’24€815.00
€1,004.40
+23.2%
3.8%€1,041.37€924.29n/a6
Nov ’24€830.00
€1,033.33
+24.5%
3.6%€1,070.43€950.09€675.007
Oct ’24€850.00
€1,053.58
+24.0%
5.3%€1,151.76€954.50€730.007
Sep ’24€900.00
€1,091.53
+21.3%
4.9%€1,176.31€1,030.07€760.006
Aug ’24€895.00
€1,091.53
+22.0%
4.9%€1,176.31€1,030.07€750.006
Jul ’24€935.00
€1,083.13
+15.8%
4.4%€1,175.24€1,029.13€715.006
Jun ’24€995.00
€1,199.78
+20.6%
7.7%€1,372.14€1,102.69€720.006
May ’24€1,020.00
€1,215.25
+19.1%
9.0%€1,370.40€1,101.29€755.006
Apr ’24€965.00
€1,290.38
+33.7%
7.5%€1,394.67€1,141.55€815.007
Mar ’24€955.00
€1,290.38
+35.1%
7.5%€1,394.67€1,141.55€750.007
Feb ’24€985.00
€1,383.60
+40.5%
5.9%€1,498.17€1,248.47€815.007
Jan ’24€1,050.00
€1,395.74
+32.9%
4.4%€1,483.98€1,279.05€870.007
Dec ’23€1,070.00
€1,395.74
+30.4%
4.4%€1,483.98€1,279.05€815.007
Nov ’23€1,050.00
€1,395.74
+32.9%
4.4%€1,483.98€1,279.05€830.007

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies