Vonovia Valuation

Is VNAA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VNAA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VNAA (€14.2) is trading below our estimate of fair value (€14.55)

Significantly Below Fair Value: VNAA is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VNAA?

Key metric: As VNAA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for VNAA. This is calculated by dividing VNAA's market cap by their current revenue.
What is VNAA's PS Ratio?
PS Ratio	3.8x
Sales	€6.22b
Market Cap	€23.89b

VNAA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.2x
Enterprise Value/EBITDA	33.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does VNAA's PS Ratio compare to its peers?

The above table shows the PS ratio for VNAA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.1x
DWNI Deutsche Wohnen	6.1x	n/a	€9.1b
LEG LEG Immobilien	4.4x	-14.2%	€6.2b
AT1 Aroundtown	2.1x	2.8%	€3.0b
O5G CPI Property Group	4x	n/a	€6.8b
VNAA Vonovia	3.8x	-12.3%	€23.9b

Price-To-Sales vs Peers: VNAA is good value based on its Price-To-Sales Ratio (3.8x) compared to the peer average (4.1x).

Price to Sales Ratio vs Industry

How does VNAA's PS Ratio compare vs other companies in the DE Real Estate Industry?

10 Companies	Price / Sales	Estimated Growth	Market Cap
DMRE DEMIRE Deutsche Mittelstand Real Estate	0.5x	-42.0%	US$88.88m
ADJ Adler Group	0.1x	n/a	US$50.80m
NUVA Noratis	0.3x	16.6%	US$16.66m
A4Y ACCENTRO Real Estate	0.1x	5.2%	US$10.52m

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: VNAA is expensive based on its Price-To-Sales Ratio (3.8x) compared to the German Real Estate industry average (3.6x).

Price to Sales Ratio vs Fair Ratio

What is VNAA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VNAA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.8x
Fair PS Ratio	3.1x

Price-To-Sales vs Fair Ratio: VNAA is expensive based on its Price-To-Sales Ratio (3.8x) compared to the estimated Fair Price-To-Sales Ratio (3.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Murapol

zł1.3b

Engages in the residential real estate development in Poland.

44L

zł7.50

-0.7%

n/a

CTP

€6.9b

Develops, owns, operates, and leases commercial real estate properties in Central, Western, and Eastern Europe.

3YZ

€14.34

-1.5%

-1.8%

Tokyu Fudosan Holdings

JP¥688.5b

Engages in the real estate business in Japan and internationally.

T8F

JP¥5.85