PT Ciputra Development Tbk

DB:PUWA Stock Report

Market Cap: €1.1b

Ciputra Development Past Earnings Performance

Past criteria checks 5/6

Ciputra Development has been growing earnings at an average annual rate of 12.2%, while the Real Estate industry saw earnings growing at 3.5% annually. Revenues have been growing at an average rate of 4.9% per year. Ciputra Development's return on equity is 8.8%, and it has net margins of 19.9%.

Key information

12.2%

Earnings growth rate

12.2%

EPS growth rate

Real Estate Industry Growth-2.1%
Revenue growth rate4.9%
Return on equity8.8%
Net Margin19.9%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Ciputra Development makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:PUWA Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 249,773,2661,942,0131,881,6990
30 Jun 249,812,8862,096,3351,800,2400
31 Mar 249,430,3531,916,6231,807,4840
31 Dec 239,245,0321,846,0871,740,4130
30 Sep 238,489,0221,518,7811,638,7960
30 Jun 238,931,1061,636,5831,661,0090
31 Mar 239,023,4121,854,5221,615,8220
31 Dec 229,126,7991,862,4031,609,9440
30 Sep 2210,307,8802,245,6661,631,8320
30 Jun 2210,374,5622,256,6701,588,3120
31 Mar 2210,113,0911,912,7001,570,3380
31 Dec 219,729,6511,735,3291,516,8120
30 Sep 2110,479,3632,103,1011,521,0420
30 Jun 219,286,5451,634,7171,472,5910
31 Mar 218,411,6351,386,6191,440,9610
31 Dec 208,070,7371,320,7541,498,9420
30 Sep 207,192,909973,5041,596,3470
30 Jun 207,267,2891,031,0271,634,6270
31 Mar 207,471,3501,052,3621,640,8380
31 Dec 197,608,2371,157,9591,615,5110
30 Sep 197,635,2661,022,3001,590,3180
30 Jun 198,010,9751,305,7161,523,0120
31 Mar 197,959,5031,343,3291,585,9420
31 Dec 187,670,4051,185,4781,567,4790
30 Sep 186,784,973907,9211,451,5690
30 Jun 186,421,413731,0121,398,6340
31 Mar 186,529,604803,1831,443,3520
31 Dec 176,442,797894,3541,431,6280
30 Sep 176,668,676969,4831,510,6630
30 Jun 176,686,9041,051,0941,515,6570
31 Mar 176,705,5021,045,1911,467,3890
31 Dec 166,739,3151,021,2351,472,4510
30 Sep 166,569,7661,327,8391,418,9360
30 Jun 167,302,9841,090,6671,454,9530
31 Mar 167,397,0021,248,3271,395,8190
31 Dec 157,514,2861,644,9511,357,9090
30 Sep 157,476,8361,377,8801,360,8140
30 Jun 156,622,3331,227,1611,277,6390
31 Mar 156,559,8621,325,1941,141,5890
31 Dec 146,340,2421,685,1921,111,8150
30 Sep 145,441,5941,156,0011,011,5680
30 Jun 145,408,8751,148,8521,014,8320
31 Mar 144,938,310988,4721,011,1300

Quality Earnings: PUWA has high quality earnings.

Growing Profit Margin: PUWA's current net profit margins (19.9%) are higher than last year (17.9%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: PUWA's earnings have grown by 12.2% per year over the past 5 years.

Accelerating Growth: PUWA's earnings growth over the past year (27.9%) exceeds its 5-year average (12.2% per year).

Earnings vs Industry: PUWA earnings growth over the past year (27.9%) exceeded the Real Estate industry 6.6%.

Return on Equity

High ROE: PUWA's Return on Equity (8.8%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 19:30
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Ciputra Development Tbk is covered by 37 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Igor NyomanBNP Paribas Securities (Asia)
Baruna ArkasatyoCGS International
Felicia BarusCitigroup Inc