Noratis Valuation

Is NUVA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NUVA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NUVA (€1.71) is trading below our estimate of fair value (€123.01)

Significantly Below Fair Value: NUVA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NUVA?

Key metric: As NUVA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NUVA. This is calculated by dividing NUVA's market cap by their current revenue.
What is NUVA's PS Ratio?
PS Ratio0.3x
Sales€47.45m
Market Cap€15.21m

Price to Sales Ratio vs Peers

How does NUVA's PS Ratio compare to its peers?

The above table shows the PS ratio for NUVA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.1x
2GI GIEAG Immobilien
0.9xn/a€14.0m
AMMN Grounds Real Estate Development
0.6xn/a€9.3m
ZYW China Properties Group
3.1xn/a€66.9m
CRZK CR Energy
8x39.0%€121.8m
NUVA Noratis
0.3x16.6%€15.2m

Price-To-Sales vs Peers: NUVA is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (3.2x).


Price to Sales Ratio vs Industry

How does NUVA's PS Ratio compare vs other companies in the DE Real Estate Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.3.8x-11.0%
NUVA Noratis
0.3x16.6%US$15.96m
DMRE DEMIRE Deutsche Mittelstand Real Estate
0.5x-42.0%US$88.43m
ADJ Adler Group
0.1xn/aUS$50.23m
NUVA 0.3xIndustry Avg. 3.8xNo. of Companies10PS02.85.68.411.214+
11 CompaniesEstimated GrowthMarket Cap
Industry Avg.3.8x96.6%
NUVA Noratis
0.3x59.6%US$15.96m
No more companies

Price-To-Sales vs Industry: NUVA is good value based on its Price-To-Sales Ratio (0.3x) compared to the German Real Estate industry average (3.7x).


Price to Sales Ratio vs Fair Ratio

What is NUVA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NUVA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: NUVA is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies