Noratis is forecast to grow earnings and revenue by 58.3% and 9.4% per annum respectively while EPS is expected to grow by 60.8% per annum.
Key information
58.3%
Earnings growth rate
60.81%
EPS growth rate
Real Estate earnings growth
1.6%
Revenue growth rate
9.4%
Future return on equity
n/a
Analyst coverage
Low
Last updated
14 Nov 2025
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:NUVA - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
78
6
4
5
1
12/31/2027
71
3
3
4
1
12/31/2026
62
0
0
1
1
12/31/2025
38
-19
13
13
1
6/30/2025
68
-21
37
37
N/A
3/31/2025
67
-24
36
36
N/A
12/31/2024
67
-28
35
35
N/A
9/30/2024
57
-28
25
25
N/A
6/30/2024
47
-27
15
15
N/A
3/31/2024
54
-19
19
19
N/A
12/31/2023
60
-11
23
23
N/A
9/30/2023
56
-7
-3
-3
N/A
6/30/2023
51
-3
-30
-30
N/A
3/31/2023
68
3
-32
-31
N/A
12/31/2022
86
8
-33
-33
N/A
9/30/2022
84
9
-38
-38
N/A
6/30/2022
82
10
-43
-43
N/A
3/31/2022
78
10
-57
-56
N/A
12/31/2021
74
9
-70
-70
N/A
9/30/2021
74
9
-79
-79
N/A
6/30/2021
74
8
-88
-87
N/A
3/31/2021
52
6
-91
-91
N/A
12/31/2020
29
3
-94
-94
N/A
9/30/2020
35
4
-87
-87
N/A
6/30/2020
42
5
-79
-79
N/A
3/31/2020
59
7
-49
-49
N/A
12/31/2019
76
8
-18
-18
N/A
9/30/2019
79
10
-27
-26
N/A
6/30/2019
83
12
-35
-35
N/A
3/31/2019
70
10
N/A
-60
N/A
12/31/2018
56
9
N/A
-86
N/A
9/30/2018
56
9
N/A
-40
N/A
6/30/2018
56
8
N/A
5
N/A
3/31/2018
49
5
N/A
-5
N/A
12/31/2017
68
9
N/A
13
N/A
9/30/2017
64
8
N/A
9
N/A
6/30/2017
60
7
N/A
5
N/A
3/31/2017
62
9
N/A
20
N/A
12/31/2016
45
4
N/A
19
N/A
12/31/2015
24
1
N/A
-42
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NUVA is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: NUVA is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: NUVA is expected to become profitable in the next 3 years.
Revenue vs Market: NUVA's revenue (9.4% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: NUVA's revenue (9.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if NUVA's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/05 12:20
End of Day Share Price
2026/06/05 00:00
Earnings
2025/06/30
Annual Earnings
2024/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Noratis AG is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.