Daito Trust Construction Co.,Ltd.

DB:4D7 Stock Report

Market Cap: €5.8b

Daito Trust ConstructionLtd Valuation

Is 4D7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4D7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 4D7 (€17.6) is trading below our estimate of future cash flow value (€22.9)

Significantly Below Future Cash Flow Value: 4D7 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4D7?

Key metric: As 4D7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4D7. This is calculated by dividing 4D7's market cap by their current earnings.
What is 4D7's PE Ratio?
PE Ratio10.8x
EarningsJP¥98.61b
Market CapJP¥1.06t

Price to Earnings Ratio vs Peers

How does 4D7's PE Ratio compare to its peers?

The above table shows the PE ratio for 4D7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.3x
PAT PATRIZIA
21.9x2.49%€659.7m
O5G CPI Property Group
43.3xn/a€6.0b
LEG LEG Immobilien
3x-9.96%€3.9b
DWNI Deutsche Wohnen
4.8x2.44%€7.3b
4D7 Daito Trust ConstructionLtd
10.8x4.17%€1.1t

Price-To-Earnings vs Peers: 4D7 is good value based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (18.3x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 4D7's PE Ratio compare vs other companies in the DE Real Estate Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
VIH1 VIB Vermögen
2.8xn/aUS$263.52m
GTY Gateway Real Estate
0.5xn/aUS$78.75m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
ADJ Adler Group
0.1xn/aUS$24.54m
4D7 10.8xIndustry Avg. 8.5xNo. of Companies7PE01224364860+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4D7 is expensive based on its Price-To-Earnings Ratio (10.8x) compared to the German Real Estate industry average (8.5x).

Price to Earnings Ratio vs Fair Ratio

What is 4D7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4D7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.8x
Fair PE Ratio11.8x

Price-To-Earnings vs Fair Ratio: 4D7 is good value based on its Price-To-Earnings Ratio (10.8x) compared to the estimated Fair Price-To-Earnings Ratio (11.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4D7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€17.60
€18.43
+4.73%
6.51%€20.27€16.43n/a8
Aug ’27€18.30
€19.01
+3.87%
10.28%€22.87€16.34n/a8
Jul ’27€16.10
€19.07
+18.45%
9.90%€22.71€16.22n/a8
Jun ’27€16.60
€19.79
+19.21%
6.88%€22.66€18.35n/a7
May ’27€18.70
€20.31
+8.61%
7.09%€22.82€18.47n/a7
Apr ’27€20.00
€19.77
-1.17%
5.91%€21.26€18.53n/a7
Mar ’27€19.40
€18.46
-4.83%
11.37%€21.37€14.25n/a8
Feb ’27€17.00
€18.08
+6.36%
9.80%€20.16€14.17n/a8
Jan ’27€16.20
€17.79
+9.79%
10.61%€20.04€13.54n/a8
Dec ’26€16.40
€18.34
+11.80%
10.75%€20.50€13.85n/a8
Nov ’26€16.10
€18.76
+16.52%
11.40%€21.39€14.07n/a8
Oct ’26€17.70
€19.36
+9.38%
9.59%€21.89€15.67n/a8
Sep ’26€18.10
€19.55
+8.01%
9.53%€22.14€15.85n/a8
Aug ’26€17.80
€19.69
+10.59%
9.60%€22.26€15.93€18.308
Jul ’26€18.00
€20.00
+11.13%
9.07%€22.42€16.05€16.108
Jun ’26€19.40
€21.26
+9.59%
6.31%€23.23€18.83€16.608
May ’26€19.20
€21.47
+11.80%
6.94%€23.46€18.28€18.708
Apr ’26€18.60
€21.80
+17.18%
6.94%€23.82€18.56€20.008
Mar ’26€19.80
€22.98
+16.05%
5.47%€25.21€21.37€19.408
Feb ’26€20.20
€22.46
+11.21%
5.91%€24.51€20.78€17.008
Jan ’26€21.00
€22.27
+6.04%
5.97%€23.93€20.29€16.208
Dec ’25€20.80
€23.07
+10.93%
5.88%€24.68€20.92€16.408
Nov ’25€20.00
€22.02
+10.11%
6.33%€23.75€20.13€16.108
Oct ’25€21.40
€22.83
+6.68%
6.33%€24.62€20.87€17.708
Sep ’25€22.00
€22.51
+2.33%
6.37%€24.29€20.69€18.108
Aug ’25€21.20
€21.96
+3.56%
5.64%€23.90€20.59€17.808
€18.21
Fair Value
3.4% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/12 01:13
End of Day Share Price 2026/08/12 00:00
Earnings2026/06/30
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Daito Trust Construction Co.,Ltd. is covered by 17 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Takumi KasaiBofA Global Research
Masashi MikiCitigroup Inc