A-Living Smart City Services Co., Ltd.

DB:1V0 Stock Report

Market Cap: €508.0m

A-Living Smart City Services Valuation

Is 1V0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1V0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1V0 (€0.32) is trading below our estimate of fair value (€1.81)

Significantly Below Fair Value: 1V0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1V0?

Key metric: As 1V0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1V0. This is calculated by dividing 1V0's market cap by their current revenue.
What is 1V0's PS Ratio?
PS Ratio0.3x
SalesCN¥14.77b
Market CapCN¥3.83b

Price to Sales Ratio vs Peers

How does 1V0's PS Ratio compare to its peers?

The above table shows the PS ratio for 1V0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average6.1x
GWK3 GAG Immobilien
1.9xn/a€848.5m
VIH1 VIB Vermögen
3.5x2.8%€338.5m
DWB Dinkelacker
12.2xn/a€305.7m
SPB Sedlmayr Grund und Immobilien
6.7xn/a€903.2m
1V0 A-Living Smart City Services
0.3x2.4%€4.1b

Price-To-Sales vs Peers: 1V0 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (6.1x).


Price to Sales Ratio vs Industry

How does 1V0's PS Ratio compare vs other companies in the DE Real Estate Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.3.7x-11.1%
1V0 A-Living Smart City Services
0.3x2.4%US$529.02m
DIC Branicks Group
0.7x-21.8%US$194.06m
DMRE DEMIRE Deutsche Mittelstand Real Estate
0.5x-42.0%US$85.70m
1V0 0.3xIndustry Avg. 3.7xNo. of Companies10PS02.85.68.411.214+
11 CompaniesEstimated GrowthMarket Cap
Industry Avg.3.7x97.9%
1V0 A-Living Smart City Services
0.3x81.1%US$529.02m
No more companies

Price-To-Sales vs Industry: 1V0 is good value based on its Price-To-Sales Ratio (0.3x) compared to the German Real Estate industry average (3.7x).


Price to Sales Ratio vs Fair Ratio

What is 1V0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1V0 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: 1V0 is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1V0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.32
€0.35
+8.8%
20.8%€0.44€0.22n/a9
Nov ’25€0.37
€0.35
-5.4%
20.8%€0.44€0.22n/a9
Oct ’25€0.36
€0.34
-5.3%
21.9%€0.43€0.22n/a8
Sep ’25€0.29
€0.34
+16.8%
18.1%€0.42€0.23n/a10
Aug ’25€0.31
€0.36
+18.5%
16.9%€0.44€0.23n/a10
Jul ’25€0.32
€0.37
+17.9%
16.6%€0.44€0.23n/a10
Jun ’25€0.37
€0.37
+1.8%
16.6%€0.44€0.23n/a10
May ’25€0.35
€0.37
+5.3%
16.2%€0.44€0.23n/a10
Apr ’25€0.36
€0.46
+28.2%
35.6%€0.85€0.33n/a11
Mar ’25€0.47
€0.56
+17.7%
31.7%€0.85€0.35n/a11
Feb ’25€0.36
€0.61
+70.4%
42.8%€1.29€0.35n/a11
Jan ’25€0.39
€0.68
+72.2%
32.8%€1.28€0.35n/a12
Dec ’24€0.52
€0.71
+36.9%
29.1%€1.30€0.49n/a12
Nov ’24€0.42
€0.71
+67.9%
29.1%€1.30€0.49€0.3712
Oct ’24€0.53
€0.75
+40.6%
24.2%€1.31€0.54€0.3613
Sep ’24€0.56
€0.75
+33.0%
22.7%€1.29€0.53€0.2914
Aug ’24€0.61
€0.83
+35.6%
30.0%€1.40€0.53€0.3114
Jul ’24€0.59
€0.87
+47.2%
25.7%€1.41€0.63€0.3214
Jun ’24€0.61
€0.95
+55.6%
25.2%€1.45€0.69€0.3714
May ’24€0.69
€0.95
+36.2%
24.9%€1.45€0.69€0.3514
Apr ’24€0.77
€1.07
+38.6%
26.9%€1.56€0.76€0.3614
Mar ’24€1.00
€1.47
+47.2%
46.7%€3.72€0.77€0.4715
Feb ’24€1.11
€1.49
+34.0%
46.3%€3.69€0.76€0.3615
Jan ’24€1.10
€1.45
+32.1%
49.4%€3.69€0.77€0.3915
Dec ’23€1.12
€1.47
+31.6%
50.4%€3.69€0.77€0.5216
Nov ’23€0.59
€1.43
+142.5%
52.8%€3.79€0.79€0.4216

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies