Frasers Property Limited

DB:1IQ Stock Report

Market Cap: €2.6b

Frasers Property Valuation

Is 1IQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1IQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1IQ (€0.63) is trading below our estimate of fair value (€1.41)

Significantly Below Fair Value: 1IQ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1IQ?

Key metric: As 1IQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1IQ. This is calculated by dividing 1IQ's market cap by their current earnings.
What is 1IQ's PE Ratio?
PE Ratio22.3x
EarningsS$163.19m
Market CapS$3.63b

Price to Earnings Ratio vs Peers

How does 1IQ's PE Ratio compare to its peers?

The above table shows the PE ratio for 1IQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30x
INS Instone Real Estate Group
26x37.9%€368.2m
CRZK CR Energy
9.3x50.1%€116.0m
SPB Sedlmayr Grund und Immobilien
60.3xn/a€844.4m
GWK3 GAG Immobilien
24.4xn/a€808.4m
1IQ Frasers Property
22.3x4.3%€3.6b

Price-To-Earnings vs Peers: 1IQ is good value based on its Price-To-Earnings Ratio (22.3x) compared to the peer average (30x).

Price to Earnings Ratio vs Industry

How does 1IQ's PE Ratio compare vs other companies in the DE Real Estate Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GTY Gateway Real Estate
0.4xn/aUS$97.75m
ADJ Adler Group
0.05xn/aUS$51.07m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
N9H Global Connectivity
0.1xn/aUS$1.50m
No more companies available in this PE range
1IQ 22.3xIndustry Avg. 18.0xNo. of Companies4PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1IQ is expensive based on its Price-To-Earnings Ratio (22.3x) compared to the European Real Estate industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is 1IQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1IQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.3x
Fair PE Ratio16x

Price-To-Earnings vs Fair Ratio: 1IQ is expensive based on its Price-To-Earnings Ratio (22.3x) compared to the estimated Fair Price-To-Earnings Ratio (16x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1IQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.63
€0.85
+34.3%
12.7%€0.99€0.74n/a3
Dec ’25€0.63
€0.85
+34.3%
12.7%€0.99€0.74n/a3
Nov ’25€0.60
€0.84
+40.7%
12.1%€0.98€0.73n/a3
Oct ’25€0.59
€0.84
+41.9%
12.1%€0.98€0.73n/a3
Sep ’25€0.55
€0.84
+53.5%
12.1%€0.98€0.73n/a3
Aug ’25€0.55
€0.83
+52.9%
12.1%€0.96€0.72n/a3
Jul ’25€0.53
€0.83
+58.7%
12.1%€0.96€0.72n/a3
Jun ’25€0.54
€0.83
+55.8%
12.1%€0.96€0.72n/a3
May ’25€0.54
€0.84
+56.4%
12.1%€0.97€0.72n/a3
Apr ’25€0.56
€0.84
+48.1%
12.1%€0.97€0.72n/a3
Mar ’25€0.56
€0.84
+51.9%
12.1%€0.97€0.73n/a3
Feb ’25€0.58
€0.83
+43.7%
12.1%€0.96€0.72n/a3
Jan ’25€0.59
€0.83
+41.2%
12.1%€0.96€0.72n/a3
Dec ’24€0.56
€0.83
+48.8%
12.1%€0.96€0.72€0.633
Nov ’24€0.51
€0.89
+73.6%
6.7%€0.97€0.83€0.603
Oct ’24€0.57
€0.89
+55.3%
6.7%€0.97€0.83€0.593
Sep ’24€0.52
€0.83
+61.8%
11.9%€0.95€0.71€0.553
Aug ’24€0.56
€0.83
+47.5%
11.9%€0.95€0.71€0.553
Jul ’24€0.57
€0.85
+49.1%
11.9%€0.97€0.72€0.533
Jun ’24€0.58
€0.85
+46.6%
11.9%€0.97€0.72€0.543
May ’24€0.58
€0.86
+47.4%
11.9%€0.98€0.73€0.543
Apr ’24€0.59
€0.86
+46.2%
11.9%€0.98€0.73€0.563
Mar ’24€0.62
€0.87
+40.6%
10.3%€0.99€0.74€0.564
Feb ’24€0.64
€0.83
+30.4%
8.1%€0.88€0.73€0.583
Jan ’24€0.65
€0.83
+28.9%
8.1%€0.88€0.74€0.593
Dec ’23€0.66
€0.83
+26.0%
8.1%€0.88€0.74€0.563

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 07:30
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Frasers Property Limited is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Justin JenkinsCGS International
Yew Kiang WongCLSA
Kheng Wee ChuaCredit Suisse