Intea Fastigheter AB (publ)

DB:1DZ0 Stock Report

Market Cap: €1.5b

Intea Fastigheter Valuation

Is 1DZ0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1DZ0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€5.99
Fair Value
0.7% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: 1DZ0 (€5.95) is trading below our estimate of fair value (€5.99)

Significantly Below Fair Value: 1DZ0 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1DZ0?

Key metric: As 1DZ0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1DZ0. This is calculated by dividing 1DZ0's market cap by their current earnings.
What is 1DZ0's PE Ratio?
PE Ratio16.6x
EarningsSEK 1.10b
Market CapSEK 16.17b

Price to Earnings Ratio vs Peers

How does 1DZ0's PE Ratio compare to its peers?

The above table shows the PE ratio for 1DZ0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13x
6DV0 Logistri Fastighets
10.9x9.58%€1.2b
DEQ Deutsche EuroShop
10.3x3.80%€1.4b
GYC Grand City Properties
3.4x-21.53%€1.9b
SPB Sedlmayr Grund und Immobilien
27.2xn/a€932.6m
1DZ0 Intea Fastigheter
16.6x-8.32%€16.2b

Price-To-Earnings vs Peers: 1DZ0 is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (13x).


Price to Earnings Ratio vs Industry

How does 1DZ0's PE Ratio compare vs other companies in the DE Real Estate Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AT1 Aroundtown
3.8x-23.85%US$3.62b
GYC Grand City Properties
3.4x-21.53%US$2.17b
GTY Gateway Real Estate
0.4xn/aUS$95.12m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
1DZ0 16.6xIndustry Avg. 10.9xNo. of Companies7PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1DZ0 is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the German Real Estate industry average (11x).


Price to Earnings Ratio vs Fair Ratio

What is 1DZ0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1DZ0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ratio7.7x

Price-To-Earnings vs Fair Ratio: 1DZ0 is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (7.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

€7.36
Fair Value
19.2% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/02 06:11
End of Day Share Price 2025/12/02 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Intea Fastigheter AB (publ) is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Erik GranströmDNB Carnegie
Viktor HökenhammarPareto Securities