PT Bekasi Fajar Industrial Estate Tbk

BST:B73 Stock Report

Market Cap: €47.2m

Bekasi Fajar Industrial Estate Valuation

Is B73 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of B73 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€0.00032
Fair Value
376.2% overvalued intrinsic discount
1
Number of Analysts

Below Fair Value: B73 (€0) is trading above our estimate of fair value (€0)

Significantly Below Fair Value: B73 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for B73?

Key metric: As B73 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for B73. This is calculated by dividing B73's market cap by their current earnings.
What is B73's PE Ratio?
PE Ratio25.6x
EarningsRp34.33b
Market CapRp877.91b

Price to Earnings Ratio vs Peers

How does B73's PE Ratio compare to its peers?

The above table shows the PE ratio for B73 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.8x
FC9 FCR Immobilien
5.7x-33.42%€124.4m
PAT PATRIZIA
50.3x14.47%€647.6m
FFM1 Franconofurt
26.5xn/a€36.5m
BENH BENO Holding
4.5xn/a€23.7m
B73 Bekasi Fajar Industrial Estate
25.6x49.91%€877.9b

Price-To-Earnings vs Peers: B73 is expensive based on its Price-To-Earnings Ratio (25.6x) compared to the peer average (21.8x).

Price to Earnings Ratio vs Industry

How does B73's PE Ratio compare vs other companies in the DE Real Estate Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GTY Gateway Real Estate
0.6xn/aUS$143.34m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
ADJ Adler Group
0.04xn/aUS$38.05m
N9H Global Connectivity
0.2xn/aUS$2.59m
No more companies available in this PE range
B73 25.6xIndustry Avg. 22.1xNo. of Companies5PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: B73 is expensive based on its Price-To-Earnings Ratio (25.6x) compared to the German Real Estate industry average (22.1x).

Price to Earnings Ratio vs Fair Ratio

What is B73's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

B73 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.6x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: B73 is expensive based on its Price-To-Earnings Ratio (25.6x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

AnalystConsensusTarget
Consensus Narrative from 1 Analyst
€0.003
Fair Value
49.4% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/12 08:30
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Bekasi Fajar Industrial Estate Tbk is covered by 17 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jovent MuliadiCGS International
Felicia BarusCitigroup Inc
Jonathan Steven MardjukiCLSA