Bekasi Fajar Industrial Estate Future Growth
Future criteria checks 4/6
Bekasi Fajar Industrial Estate is forecast to grow earnings and revenue by 70.7% and 11.3% per annum respectively. EPS is expected to grow by 70.5% per annum. Return on equity is forecast to be 1.6% in 3 years.
Key information
70.7%
Earnings growth rate
70.5%
EPS growth rate
Real Estate earnings growth | 98.8% |
Revenue growth rate | 11.3% |
Future return on equity | 1.6% |
Analyst coverage | Low |
Last updated | 31 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 551,000 | 83,000 | N/A | 1,524,000 | 1 |
12/31/2025 | 482,000 | 51,000 | N/A | 45,000 | 1 |
12/31/2024 | 414,000 | 49,000 | N/A | 389,000 | 1 |
9/30/2024 | 447,475 | -30,199 | -69,315 | -66,603 | N/A |
6/30/2024 | 422,723 | -78,526 | -58,451 | -56,996 | N/A |
3/31/2024 | 424,780 | -78,656 | -123,759 | -121,668 | N/A |
12/31/2023 | 544,315 | 39,528 | 103,826 | 105,336 | N/A |
9/30/2023 | 547,276 | 40,441 | 145,721 | 148,786 | N/A |
6/30/2023 | 509,724 | 32,493 | 105,598 | 109,123 | N/A |
3/31/2023 | 666,390 | 129,743 | 335,501 | 341,789 | N/A |
12/31/2022 | 542,834 | 33,750 | 120,480 | 127,303 | N/A |
9/30/2022 | 518,947 | 114,337 | 164,745 | 172,039 | N/A |
6/30/2022 | 500,386 | 134,345 | 195,143 | 202,034 | N/A |
3/31/2022 | 267,474 | -3,010 | 2,762 | 6,604 | N/A |
12/31/2021 | 229,836 | -71,054 | -16,395 | -12,674 | N/A |
9/30/2021 | 157,511 | -98,428 | 260,588 | 262,825 | N/A |
6/30/2021 | 163,142 | -153,095 | 198,102 | 200,312 | N/A |
3/31/2021 | 225,105 | 56,444 | 190,929 | 192,439 | N/A |
12/31/2020 | 242,321 | -115,178 | 193,771 | 195,248 | N/A |
9/30/2020 | 545,359 | 61,848 | -210,374 | -207,651 | N/A |
6/30/2020 | 733,363 | 228,432 | -177,394 | -173,840 | N/A |
3/31/2020 | 756,724 | 58,375 | -204,495 | -196,986 | N/A |
12/31/2019 | 950,546 | 380,178 | -40,569 | -24,269 | N/A |
9/30/2019 | 1,049,791 | 480,026 | 423,965 | 436,204 | N/A |
6/30/2019 | 932,224 | 399,920 | 535,858 | 560,202 | N/A |
3/31/2019 | 999,162 | 424,538 | 629,750 | 651,373 | N/A |
12/31/2018 | 962,801 | 422,616 | 685,878 | 703,518 | N/A |
9/30/2018 | 887,629 | 353,564 | 571,085 | 602,311 | N/A |
6/30/2018 | 982,719 | 448,221 | N/A | 583,365 | N/A |
3/31/2018 | 1,031,773 | 493,441 | N/A | 710,870 | N/A |
12/31/2017 | 1,006,097 | 483,332 | N/A | 702,187 | N/A |
9/30/2017 | 930,704 | 329,865 | N/A | 558,272 | N/A |
6/30/2017 | 884,877 | 294,600 | N/A | 574,790 | N/A |
3/31/2017 | 825,651 | 295,845 | N/A | 355,425 | N/A |
12/31/2016 | 824,408 | 335,973 | N/A | 291,552 | N/A |
9/30/2016 | 755,291 | 436,374 | N/A | 239,035 | N/A |
6/30/2016 | 712,259 | 289,685 | N/A | 115,668 | N/A |
3/31/2016 | 692,720 | 259,660 | N/A | 87,461 | N/A |
12/31/2015 | 686,981 | 211,624 | N/A | 69,763 | N/A |
9/30/2015 | 798,831 | 176,578 | N/A | 202,601 | N/A |
6/30/2015 | 928,113 | 401,948 | N/A | 443,894 | N/A |
3/31/2015 | 859,183 | 376,125 | N/A | 598,483 | N/A |
12/31/2014 | 839,637 | 390,960 | N/A | 488,839 | N/A |
9/30/2014 | 1,056,922 | 545,479 | N/A | 502,532 | N/A |
6/30/2014 | 1,139,875 | 605,283 | N/A | 468,581 | N/A |
3/31/2014 | 1,219,083 | 659,863 | N/A | 485,804 | N/A |
12/31/2013 | 1,333,134 | 743,624 | N/A | 755,075 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: B73 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).
Earnings vs Market: B73 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: B73 is expected to become profitable in the next 3 years.
Revenue vs Market: B73's revenue (11.3% per year) is forecast to grow faster than the German market (5.4% per year).
High Growth Revenue: B73's revenue (11.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: B73's Return on Equity is forecast to be low in 3 years time (1.6%).