PT Bekasi Fajar Industrial Estate Tbk

BST:B73 Stock Report

Market Cap: €61.3m

Bekasi Fajar Industrial Estate Future Growth

Future criteria checks 4/6

Bekasi Fajar Industrial Estate is forecast to grow earnings and revenue by 70.7% and 11.3% per annum respectively. EPS is expected to grow by 70.5% per annum. Return on equity is forecast to be 1.6% in 3 years.

Key information

70.7%

Earnings growth rate

70.5%

EPS growth rate

Real Estate earnings growth98.8%
Revenue growth rate11.3%
Future return on equity1.6%
Analyst coverage

Low

Last updated31 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:B73 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026551,00083,000N/A1,524,0001
12/31/2025482,00051,000N/A45,0001
12/31/2024414,00049,000N/A389,0001
9/30/2024447,475-30,199-69,315-66,603N/A
6/30/2024422,723-78,526-58,451-56,996N/A
3/31/2024424,780-78,656-123,759-121,668N/A
12/31/2023544,31539,528103,826105,336N/A
9/30/2023547,27640,441145,721148,786N/A
6/30/2023509,72432,493105,598109,123N/A
3/31/2023666,390129,743335,501341,789N/A
12/31/2022542,83433,750120,480127,303N/A
9/30/2022518,947114,337164,745172,039N/A
6/30/2022500,386134,345195,143202,034N/A
3/31/2022267,474-3,0102,7626,604N/A
12/31/2021229,836-71,054-16,395-12,674N/A
9/30/2021157,511-98,428260,588262,825N/A
6/30/2021163,142-153,095198,102200,312N/A
3/31/2021225,10556,444190,929192,439N/A
12/31/2020242,321-115,178193,771195,248N/A
9/30/2020545,35961,848-210,374-207,651N/A
6/30/2020733,363228,432-177,394-173,840N/A
3/31/2020756,72458,375-204,495-196,986N/A
12/31/2019950,546380,178-40,569-24,269N/A
9/30/20191,049,791480,026423,965436,204N/A
6/30/2019932,224399,920535,858560,202N/A
3/31/2019999,162424,538629,750651,373N/A
12/31/2018962,801422,616685,878703,518N/A
9/30/2018887,629353,564571,085602,311N/A
6/30/2018982,719448,221N/A583,365N/A
3/31/20181,031,773493,441N/A710,870N/A
12/31/20171,006,097483,332N/A702,187N/A
9/30/2017930,704329,865N/A558,272N/A
6/30/2017884,877294,600N/A574,790N/A
3/31/2017825,651295,845N/A355,425N/A
12/31/2016824,408335,973N/A291,552N/A
9/30/2016755,291436,374N/A239,035N/A
6/30/2016712,259289,685N/A115,668N/A
3/31/2016692,720259,660N/A87,461N/A
12/31/2015686,981211,624N/A69,763N/A
9/30/2015798,831176,578N/A202,601N/A
6/30/2015928,113401,948N/A443,894N/A
3/31/2015859,183376,125N/A598,483N/A
12/31/2014839,637390,960N/A488,839N/A
9/30/20141,056,922545,479N/A502,532N/A
6/30/20141,139,875605,283N/A468,581N/A
3/31/20141,219,083659,863N/A485,804N/A
12/31/20131,333,134743,624N/A755,075N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: B73 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: B73 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: B73 is expected to become profitable in the next 3 years.

Revenue vs Market: B73's revenue (11.3% per year) is forecast to grow faster than the German market (5.4% per year).

High Growth Revenue: B73's revenue (11.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: B73's Return on Equity is forecast to be low in 3 years time (1.6%).


Discover growth companies