ICON Public Limited Company

DB:IJF Stock Report

Market Cap: €14.9b

ICON Valuation

Is IJF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IJF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IJF (€177.9) is trading below our estimate of fair value (€407.82)

Significantly Below Fair Value: IJF is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for IJF?

Key metric: As IJF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IJF. This is calculated by dividing IJF's market cap by their current earnings.
What is IJF's PE Ratio?
PE Ratio20.7x
EarningsUS$747.89m
Market CapUS$15.66b

Price to Earnings Ratio vs Peers

How does IJF's PE Ratio compare to its peers?

The above table shows the PE ratio for IJF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average64.4x
SRT3 Sartorius
187.6x36.4%€13.1b
1SXP SCHOTT Pharma KGaA
25.7x15.9%€3.9b
GXI Gerresheimer
21.7x21.7%€2.5b
MRK Merck KGaA
22.6x10.7%€60.9b
IJF ICON
20.7x13.7%€15.7b

Price-To-Earnings vs Peers: IJF is good value based on its Price-To-Earnings Ratio (20.7x) compared to the peer average (64.4x).


Price to Earnings Ratio vs Industry

How does IJF's PE Ratio compare vs other companies in the European Life Sciences Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
IJF 20.7xIndustry Avg. 36.9xNo. of Companies4PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: IJF is good value based on its Price-To-Earnings Ratio (20.7x) compared to the European Life Sciences industry average (37.1x).


Price to Earnings Ratio vs Fair Ratio

What is IJF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IJF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.7x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: IJF is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the estimated Fair Price-To-Earnings Ratio (20x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst IJF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€177.90
€262.17
+47.4%
5.4%€288.11€230.67n/a16
Nov ’25€202.20
€262.17
+29.7%
5.4%€288.11€230.67n/a16
Oct ’25€258.30
€326.52
+26.4%
7.5%€344.88€240.07n/a16
Sep ’25€286.90
€338.00
+17.8%
7.5%€356.13€247.90n/a15
Aug ’25€300.80
€338.00
+12.4%
7.5%€356.13€247.90n/a15
Jul ’25€294.70
€333.89
+13.3%
7.5%€358.14€246.10n/a15
Jun ’25€295.60
€334.75
+13.2%
7.8%€359.50€247.04n/a14
May ’25€281.30
€331.05
+17.7%
7.7%€359.90€250.53n/a14
Apr ’25€308.40
€323.09
+4.8%
7.4%€354.82€246.99n/a14
Mar ’25€294.30
€323.09
+9.8%
7.4%€354.82€246.99n/a14
Feb ’25€239.40
€284.47
+18.8%
7.9%€328.05€223.29n/a14
Jan ’25€257.40
€271.96
+5.7%
9.6%€325.23€221.37n/a15
Dec ’24€244.00
€261.99
+7.4%
7.2%€294.02€223.27n/a14
Nov ’24€236.50
€266.48
+12.7%
8.1%€289.60€208.21€202.2014
Oct ’24€233.10
€262.52
+12.6%
8.0%€286.39€205.90€258.3014
Sep ’24€239.20
€253.40
+5.9%
7.6%€272.82€200.07€286.9014
Aug ’24€227.60
€253.40
+11.3%
7.6%€272.82€200.07€300.8014
Jul ’24€227.60
€228.07
+0.2%
8.4%€256.13€200.53€294.7014
Jun ’24€197.70
€228.07
+15.4%
8.4%€256.13€200.53€295.6014
May ’24€173.30
€228.07
+31.6%
8.4%€256.13€200.53€281.3014
Apr ’24€193.00
€250.29
+29.7%
5.5%€265.69€221.25€308.4014
Mar ’24€210.00
€249.88
+19.0%
5.6%€268.67€220.59€294.3014
Feb ’24€208.00
€236.87
+13.9%
7.1%€257.57€205.14€239.4014
Jan ’24€183.00
€237.94
+30.0%
7.6%€263.70€202.49€257.4014
Dec ’23€208.00
€252.72
+21.5%
7.7%€279.69€214.76€244.0014
Nov ’23€198.00
€263.87
+33.3%
9.5%€299.31€218.14€236.5014

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies