Karolinska Development AB (publ)

DB:2I9 Stock Report

Market Cap: €24.8m

Karolinska Development Valuation

Is 2I9 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2I9 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 2I9's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 2I9's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2I9?

Key metric: As 2I9 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 2I9. This is calculated by dividing 2I9's market cap by their current book value.
What is 2I9's PB Ratio?
PB Ratio0.2x
BookSEK 1.22b
Market CapSEK 285.48m

Price to Book Ratio vs Peers

How does 2I9's PB Ratio compare to its peers?

The above table shows the PB ratio for 2I9 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average1.6x
SBX SynBiotic
1.8x107.0%€27.9m
B8FK Biofrontera
0.9xn/a€15.8m
HIGH Cantourage Group
1.3x112.7%€57.9m
APPH Apontis Pharma
2.6x78.1%€81.1m
2I9 Karolinska Development
0.2x5.8%€285.5m

Price-To-Book vs Peers: 2I9 is good value based on its Price-To-Book Ratio (0.2x) compared to the peer average (1.6x).


Price to Book Ratio vs Industry

How does 2I9's PB Ratio compare vs other companies in the European Pharmaceuticals Industry?

12 CompaniesPrice / BookEstimated GrowthMarket Cap
Industry Avg.2.3x21.2%
2I9 Karolinska Development
0.2x5.8%US$25.96m
2I9 0.2xIndustry Avg. 2.3xNo. of Companies17PB0246810+
12 CompaniesEstimated GrowthMarket Cap
Industry Avg.2.3x21.2%
2I9 Karolinska Development
0.2x5.8%US$25.96m
No more companies

Price-To-Book vs Industry: 2I9 is good value based on its Price-To-Book Ratio (0.2x) compared to the European Pharmaceuticals industry average (2.3x).


Price to Book Ratio vs Fair Ratio

What is 2I9's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2I9 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 2I9's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies