Cosmo Pharmaceuticals N.V.

XTRA:C43 Stock Report

Market Cap: €1.1b

Cosmo Pharmaceuticals Valuation

Is C43 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C43 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: C43 (€68) is trading below our estimate of fair value (€824.33)

Significantly Below Fair Value: C43 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for C43?

Key metric: As C43 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for C43. This is calculated by dividing C43's market cap by their current earnings.
What is C43's PE Ratio?
PE Ratio15.6x
Earnings€69.57m
Market Cap€1.08b

Price to Earnings Ratio vs Peers

How does C43's PE Ratio compare to its peers?

The above table shows the PE ratio for C43 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.3x
DMP Dermapharm Holding
21.6x18.1%€2.0b
PSG PharmaSGP Holding
16.7x13.9%€304.6m
2FJ0 Pierrel
29.9xn/a€92.8m
93M1 MPH Health Care
0.9x-65.7%€101.9m
C43 Cosmo Pharmaceuticals
15.6x17.2%€1.0b

Price-To-Earnings vs Peers: C43 is good value based on its Price-To-Earnings Ratio (15.6x) compared to the peer average (17.3x).


Price to Earnings Ratio vs Industry

How does C43's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
C43 15.6xIndustry Avg. 20.0xNo. of Companies12PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: C43 is good value based on its Price-To-Earnings Ratio (15.6x) compared to the European Pharmaceuticals industry average (19.7x).


Price to Earnings Ratio vs Fair Ratio

What is C43's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C43 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.6x
Fair PE Ratio15.5x

Price-To-Earnings vs Fair Ratio: C43 is expensive based on its Price-To-Earnings Ratio (15.6x) compared to the estimated Fair Price-To-Earnings Ratio (15.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst C43 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€68.00
€103.90
+52.8%
22.2%€141.47€84.27n/a4
Nov ’25€72.50
€103.15
+42.3%
23.0%€141.47€81.29n/a4
Oct ’25€80.00
€103.19
+29.0%
23.1%€141.64€81.29n/a4
Sep ’25€84.00
€103.04
+22.7%
22.9%€141.03€81.29n/a4
Aug ’25€77.50
€103.04
+33.0%
22.9%€141.03€81.29n/a4
Jul ’25€73.00
€96.16
+31.7%
15.2%€116.41€80.94n/a4
Jun ’25€71.50
€94.72
+32.5%
13.5%€111.01€80.94n/a4
May ’25€74.00
€94.72
+28.0%
13.5%€111.01€80.94n/a4
Apr ’25€72.00
€94.95
+31.9%
13.7%€111.67€80.94n/a4
Mar ’25€70.00
€81.85
+16.9%
10.0%€89.96€70.67n/a3
Feb ’25€67.50
€81.85
+21.3%
10.0%€89.96€70.67n/a3
Jan ’25€55.00
€77.61
+41.1%
11.3%€89.96€70.67n/a3
Dec ’24€45.00
€76.50
+70.0%
10.7%€88.03€70.67n/a3
Nov ’24€36.60
€76.46
+108.9%
10.6%€87.95€70.67€72.503
Oct ’24€42.80
€76.46
+78.6%
10.6%€87.95€70.67€80.003
Sep ’24€46.20
€71.21
+54.1%
17.2%€89.00€54.40€84.004
Aug ’24€46.80
€77.14
+64.8%
10.1%€89.00€69.58€77.504
Jul ’24€46.80
€79.24
+69.3%
7.9%€87.10€69.58€73.004
Jun ’24€48.60
€81.79
+68.3%
12.9%€98.16€68.72€71.504
May ’24€55.50
€81.79
+47.4%
12.9%€98.16€68.72€74.004
Apr ’24€57.00
€82.78
+45.2%
12.6%€98.16€68.72€72.004
Mar ’24€60.00
€82.59
+37.6%
12.8%€98.27€68.72€70.004
Feb ’24€67.50
€83.74
+24.1%
12.3%€99.97€71.63€67.504
Jan ’24€63.00
€84.94
+34.8%
13.7%€99.97€71.63€55.003
Dec ’23€63.00
€85.80
+36.2%
16.5%€99.97€71.63€45.002
Nov ’23€58.50
€86.14
+47.2%
16.1%€99.97€72.31€36.602

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies