Atossa Therapeutics Valuation

Is YAG2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of YAG2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: YAG2 (€1.23) is trading below our estimate of fair value (€150.65)

Significantly Below Fair Value: YAG2 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for YAG2?

Key metric: As YAG2 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for YAG2. This is calculated by dividing YAG2's market cap by their current book value.
What is YAG2's PB Ratio?
PB Ratio	2.2x
Book	US$80.16m
Market Cap	US$178.58m

YAG2 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-3.2x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does YAG2's PB Ratio compare to its peers?

The above table shows the PB ratio for YAG2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	13.2x
HPHA Heidelberg Pharma	2.8x	-33.0%	€102.1m
2INV 2invest	1x	n/a	€62.7m
VSC 4SC	47.4x	n/a	€48.2m
FYB Formycon	1.5x	31.5%	€848.4m
YAG2 Atossa Therapeutics	2.2x	71.1%	€178.6m

Price-To-Book vs Peers: YAG2 is good value based on its Price-To-Book Ratio (2.2x) compared to the peer average (15.9x).

Price to Book Ratio vs Industry

How does YAG2's PB Ratio compare vs other companies in the DE Biotechs Industry?

3 Companies	Price / Book	Estimated Growth	Market Cap
V9Z Aceragen	0.1x	n/a	US$3.12m
V9Z Aceragen	0.1x	n/a	US$2.18m
O7P NeuBase Therapeutics	0.1x	n/a	US$1.39m

No more companies available in this PB range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: YAG2 is good value based on its Price-To-Book Ratio (2.2x) compared to the European Biotechs industry average (2.6x).

Price to Book Ratio vs Fair Ratio

What is YAG2's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

YAG2 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	2.2x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate YAG2's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aspen Pharmacare Holdings

R74.3b

Manufactures and supplies specialty and branded pharmaceutical products worldwide.

LDZA

R9.00

0.6%

5.3%

Pharming Group

€492.8m

A biopharmaceutical company, develops and commercializes protein replacement therapies and precision medicines for the treatment of rare diseases in the United States, Europe, and internationally.

PHGN

€0.71

0.4%

-33.2%

Almirall

€1.8b

A biopharmaceutical company, engages in the purchase, manufacture, storage, and sale of skin-health medicines in Europe, the Middle East, the United States, Asia, and Africa.

E2Z

€8.45

1.1%

2.9%