MAG Interactive Valuation
Is MHK undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MHK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MHK (€0.71) is trading below our estimate of fair value (€2.78)
Significantly Below Fair Value: MHK is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MHK?
Key metric: As MHK is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is MHK's PS Ratio? | |
|---|---|
| PS Ratio | 0.6x |
| Sales | SEK 329.60m |
| Market Cap | SEK 212.49m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.3x |
| Enterprise Value/EBITDA | 13.5x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does MHK's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 2.3x | ||
8WP Beyond Frames Entertainment | 0.9x | 11.5% | €15.1m |
S6P Spielvereinigung Unterhaching Fußball GmbH KGaA | 6x | n/a | €11.9m |
SPM Splendid Medien | 0.3x | n/a | €12.2m |
PAL Pantaflix | 2.1x | 20.9% | €33.7m |
MHK MAG Interactive | 0.6x | n/a | €212.5m |
Price-To-Sales vs Peers: MHK is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (2.3x).
Price to Sales Ratio vs Industry
How does MHK's PS Ratio compare vs other companies in the European Entertainment Industry?
| 36 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 36 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: MHK is good value based on its Price-To-Sales Ratio (0.6x) compared to the European Entertainment industry average (1.4x).
Price to Sales Ratio vs Fair Ratio
What is MHK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.6x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate MHK's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
illumin Holdings
CA$92.0m
A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.
K3S0
CA$1.20
7D
3.4%
1Y
24.4%
Obiz
€24.9m
Provides relationship marketing and customer loyalty solutions in France and internationally.
2GD
€4.04
7D
-5.2%
1Y
-27.1%
RTL Group
€3.7b
An entertainment company, operates television (TV) channels and radio stations, and provides streaming services in Germany, France, the Netherlands, Belgium, the United Kingdom, the United States, and internationally.
RRTL
€24.00
7D
-1.8%
1Y
-27.4%