GMO internet, Inc.

DB:X1M Stock Report

Market Cap: €1.1b

GMO internet Past Earnings Performance

Past criteria checks 4/6

GMO internet has been growing earnings at an average annual rate of 68.4%, while the Media industry saw earnings growing at 7.6% annually. Revenues have been growing at an average rate of 7.9% per year. GMO internet's return on equity is 39.4%, and it has net margins of 7.1%.

Key information

68.37%

Earnings growth rate

-12.61%

EPS growth rate

Media Industry Growth-2.36%
Revenue growth rate7.92%
Return on equity39.40%
Net Margin7.08%
Last Earnings Update31 Dec 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How GMO internet makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

DB:X1M Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 2578,5485,56317,7410
30 Sep 2561,7214,05715,0240
30 Jun 2544,9662,49112,1570
31 Mar 2528,6231,1999,1250
31 Dec 2412,997-45,8340
30 Sep 2412,918-545,8970
30 Jun 2413,295-1516,0370
31 Mar 2414,088-126,0700
31 Dec 2314,903406,3550
30 Sep 2315,609266,6660
30 Jun 2316,3882086,7880
31 Mar 2316,9123126,7740
31 Dec 2216,6293956,4870
30 Sep 2221,3964626,2000
30 Jun 2224,9033615,9350
31 Mar 2228,8243585,7100
31 Dec 2134,5243285,6680
30 Sep 2134,6491445,6650
30 Jun 2135,3802025,6440
31 Mar 2135,0641665,5990
31 Dec 2034,5192605,5670
30 Sep 2034,3834405,4240
30 Jun 2034,1943615,5140
31 Mar 2034,7934065,6050
31 Dec 1934,5382405,6500
30 Sep 1934,5622555,6690
30 Jun 1934,7002755,7080
31 Mar 1933,8702095,7980
31 Dec 1834,0052355,9510
30 Sep 1832,8944416,0050
30 Jun 1832,1704626,0640
31 Mar 1832,4651776,0840
31 Dec 1731,9611636,0030
30 Sep 1732,168-1506,1160
30 Jun 1732,204-2056,1300
31 Mar 1731,175276,0730
31 Dec 1630,494-216,0900
30 Sep 1629,741-276,0840
30 Jun 1628,541-595,9930
31 Mar 1627,726-865,9530
31 Dec 1528,111-1005,9590
30 Sep 1527,3841405,7560
30 Jun 1526,4622375,6640
31 Mar 1525,7503845,5870

Quality Earnings: X1M has high quality earnings.

Growing Profit Margin: X1M became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: X1M's earnings have grown significantly by 68.4% per year over the past 5 years.

Accelerating Growth: X1M has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: X1M has become profitable in the last year, making it difficult to compare its past year earnings growth to the Media industry (-11.7%).


Return on Equity

High ROE: X1M's Return on Equity (39.4%) is considered high.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/22 09:01
End of Day Share Price 2026/02/20 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GMO internet, Inc. is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDaiwa Securities Co. Ltd.
Kazuki TokunagaDaiwa Securities Co. Ltd.