Nintendo Co., Ltd.

DB:NTO Stock Report

Market Cap: €67.0b

Nintendo Valuation

Is NTO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NTO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NTO (€57.42) is trading above our estimate of fair value (€37.86)

Significantly Below Fair Value: NTO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NTO?

Key metric: As NTO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NTO. This is calculated by dividing NTO's market cap by their current earnings.
What is NTO's PE Ratio?
PE Ratio33.4x
EarningsJP¥327.96b
Market CapJP¥10.79t

Price to Earnings Ratio vs Peers

How does NTO's PE Ratio compare to its peers?

The above table shows the PE ratio for NTO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.9x
9999 NetEase
15.8x8.8%HK$463.4b
EA Electronic Arts
37.6x13.0%US$40.6b
EVD CTS Eventim KGaA
31.5x13.9%€7.8b
G24 Scout24
34.7x15.0%€6.2b
NTO Nintendo
33.4x12.1%€10.8t

Price-To-Earnings vs Peers: NTO is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the peer average (30x).

Price to Earnings Ratio vs Industry

How does NTO's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NTO 33.4xIndustry Avg. 13.3xNo. of Companies10PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NTO is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the European Entertainment industry average (13.3x).

Price to Earnings Ratio vs Fair Ratio

What is NTO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NTO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.4x
Fair PE Ratio24.9x

Price-To-Earnings vs Fair Ratio: NTO is expensive based on its Price-To-Earnings Ratio (33.4x) compared to the estimated Fair Price-To-Earnings Ratio (24.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NTO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€57.42
€56.13
-2.3%
16.4%€67.22€35.96n/a22
Dec ’25€54.44
€56.39
+3.6%
16.1%€66.94€36.28n/a22
Nov ’25€48.03
€55.08
+14.7%
16.0%€65.52€36.74n/a22
Oct ’25€47.82
€55.76
+16.6%
15.9%€66.86€38.12n/a21
Sep ’25€48.68
€56.40
+15.9%
15.8%€67.66€38.57n/a22
Aug ’25€48.60
€53.18
+9.4%
15.5%€64.09€36.54n/a21
Jul ’25€50.88
€51.70
+1.6%
15.4%€62.55€35.66n/a21
Jun ’25€50.00
€50.88
+1.8%
16.8%€63.04€35.94n/a22
May ’25€45.65
€51.07
+11.9%
18.0%€71.26€36.23n/a22
Apr ’25€49.98
€52.32
+4.7%
19.9%€74.01€37.62n/a21
Mar ’25€51.72
€51.64
-0.2%
19.5%€73.52€37.37n/a19
Feb ’25€52.40
€47.59
-9.2%
14.7%€58.73€35.62n/a19
Jan ’25€46.95
€45.79
-2.5%
15.1%€59.97€32.89n/a20
Dec ’24€43.45
€42.30
-2.6%
16.7%€56.64€28.02€54.4421
Nov ’24€39.47
€43.29
+9.7%
15.2%€56.42€29.16€48.0322
Oct ’24€39.11
€42.89
+9.7%
14.5%€51.54€29.27€47.8221
Sep ’24€39.29
€42.75
+8.8%
14.5%€51.32€29.15€48.6820
Aug ’24€40.40
€43.39
+7.4%
17.0%€53.11€23.60€48.6020
Jul ’24€41.50
€40.00
-3.6%
15.9%€51.38€22.84€50.8818
Jun ’24€39.40
€40.53
+2.9%
18.3%€53.92€19.31€50.0018
May ’24€38.09
€39.63
+4.1%
19.1%€53.95€19.32€45.6518
Apr ’24€35.70
€42.09
+17.9%
19.4%€57.03€20.42€49.9818
Mar ’24€35.10
€42.93
+22.3%
21.2%€56.47€19.97€51.7218
Feb ’24€38.91
€47.71
+22.6%
20.2%€63.82€17.81€52.4018
Jan ’24€39.22
€48.52
+23.7%
19.9%€64.11€17.47€46.9518
Dec ’23€40.90
€47.76
+16.8%
20.0%€62.62€17.07€43.4517

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 14:55
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Nintendo Co., Ltd. is covered by 50 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Toshiro YoshinagaAizawa Securities Co. Ltd.
David MakArete Research Services LLP
Haruka MoriBarclays