Verve Group Future Growth
Future criteria checks 4/6
Verve Group is forecast to grow earnings and revenue by 22% and 12.6% per annum respectively. EPS is expected to grow by 16.5% per annum. Return on equity is forecast to be 13.6% in 3 years.
Key information
22.0%
Earnings growth rate
16.5%
EPS growth rate
Media earnings growth | 16.0% |
Revenue growth rate | 12.6% |
Future return on equity | 13.6% |
Analyst coverage | Good |
Last updated | 15 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 564 | 74 | 84 | 145 | 8 |
12/31/2025 | 510 | 57 | 54 | 130 | 9 |
12/31/2024 | 414 | 29 | -16 | 112 | 9 |
6/30/2024 | 381 | 51 | 36 | 92 | N/A |
3/31/2024 | 361 | 47 | 39 | 87 | N/A |
12/31/2023 | 348 | 47 | 23 | 69 | N/A |
9/30/2023 | 344 | 13 | 68 | 107 | N/A |
6/30/2023 | 355 | -23 | 53 | 101 | N/A |
3/31/2023 | 357 | -22 | 68 | 109 | N/A |
12/31/2022 | 353 | -20 | 96 | 134 | N/A |
9/30/2022 | 339 | 16 | 51 | 91 | N/A |
6/30/2022 | 312 | 16 | 44 | 84 | N/A |
3/31/2022 | 290 | 16 | 24 | 70 | N/A |
12/31/2021 | 275 | 16 | 25 | 65 | N/A |
9/30/2021 | 241 | 11 | 25 | 45 | N/A |
6/30/2021 | 211 | 8 | 14 | 33 | N/A |
3/31/2021 | 182 | 5 | 11 | 30 | N/A |
12/31/2020 | 156 | 3 | 6 | 25 | N/A |
9/30/2020 | 135 | 0 | 9 | 22 | N/A |
6/30/2020 | 126 | 0 | 9 | 21 | N/A |
3/31/2020 | 110 | 0 | 7 | 20 | N/A |
12/31/2019 | 94 | 0 | 4 | 16 | N/A |
9/30/2019 | 75 | 0 | 11 | 17 | N/A |
6/30/2019 | 58 | 0 | 10 | 21 | N/A |
3/31/2019 | 46 | 0 | 3 | 14 | N/A |
12/31/2018 | 35 | 1 | -4 | 7 | N/A |
9/30/2018 | 22 | 1 | -15 | -9 | N/A |
6/30/2018 | 10 | 1 | -25 | -24 | N/A |
3/31/2018 | 5 | 0 | N/A | -16 | N/A |
12/31/2017 | N/A | 0 | N/A | -8 | N/A |
9/30/2017 | 1 | -1 | N/A | -14 | N/A |
6/30/2017 | 1 | -2 | N/A | -20 | N/A |
3/31/2017 | 1 | 0 | N/A | -24 | N/A |
12/31/2016 | 1 | 2 | N/A | -29 | N/A |
9/30/2016 | 1 | 3 | N/A | -15 | N/A |
6/30/2016 | N/A | 4 | N/A | -1 | N/A |
3/31/2016 | N/A | 2 | N/A | -1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: M8G's forecast earnings growth (22% per year) is above the savings rate (1%).
Earnings vs Market: M8G's earnings (22% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: M8G's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: M8G's revenue (12.6% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: M8G's revenue (12.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: M8G's Return on Equity is forecast to be low in 3 years time (13.6%).