Mission Group Valuation

Is M7K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of M7K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: M7K (€0.17) is trading below our estimate of fair value (€3.02)

Significantly Below Fair Value: M7K is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for M7K?

Key metric: As M7K is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for M7K. This is calculated by dividing M7K's market cap by their current revenue.
What is M7K's PS Ratio?
PS Ratio0.09x
SalesUK£196.93m
Market CapUK£16.81m

Price to Sales Ratio vs Peers

How does M7K's PS Ratio compare to its peers?

The above table shows the PS ratio for M7K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
SYZ SYZYGY
0.5x4.7%€37.8m
APM ad pepper media International
1.7x8.0%€37.3m
IFS Infas Holding
1xn/a€61.2m
M8G Verve Group
2x12.6%€762.2m
M7K Mission Group
0.09x-41.9%€16.8m

Price-To-Sales vs Peers: M7K is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.3x).


Price to Sales Ratio vs Industry

How does M7K's PS Ratio compare vs other companies in the DE Media Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.7x4.3%
M7K Mission Group
0.09x-41.9%US$21.12m
TC1 Tele Columbus
0.2x2.9%US$96.32m
SBV Schwabenverlag
0.1xn/aUS$1.46m
M7K 0.1xIndustry Avg. 0.7xNo. of Companies4PS00.81.62.43.24+
5 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.7x16.1%
M7K Mission Group
0.09x149.6%US$21.12m
No more companies

Price-To-Sales vs Industry: M7K is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Media industry average (0.6x).


Price to Sales Ratio vs Fair Ratio

What is M7K's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

M7K PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.09x
Fair PS Ratio0.1x

Price-To-Sales vs Fair Ratio: M7K is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies