Fox Valuation

Is FO5B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FO5B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FO5B (€40) is trading below our estimate of fair value (€95.05)

Significantly Below Fair Value: FO5B is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FO5B?

Key metric: As FO5B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FO5B. This is calculated by dividing FO5B's market cap by their current earnings.
What is FO5B's PE Ratio?
PE Ratio10.8x
EarningsUS$1.92b
Market CapUS$20.19b

Price to Earnings Ratio vs Peers

How does FO5B's PE Ratio compare to its peers?

The above table shows the PE ratio for FO5B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.7x
RRTL RTL Group
9.2x-3.8%€3.7b
SAX Ströer SE KGaA
23.4x29.2%€2.7b
G24 Scout24
34.8x14.8%€6.1b
EVD CTS Eventim KGaA
27.4x5.7%€8.6b
10.8x-2.7%€20.2b

Price-To-Earnings vs Peers: FO5B is good value based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (23.7x).


Price to Earnings Ratio vs Industry

How does FO5B's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
FO5B 10.8xIndustry Avg. 12.9xNo. of Companies16PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FO5B is good value based on its Price-To-Earnings Ratio (10.8x) compared to the European Media industry average (12.8x).


Price to Earnings Ratio vs Fair Ratio

What is FO5B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FO5B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.8x
Fair PE Ratio17.6x

Price-To-Earnings vs Fair Ratio: FO5B is good value based on its Price-To-Earnings Ratio (10.8x) compared to the estimated Fair Price-To-Earnings Ratio (17.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies