Boat Rocker Media Inc.

DB:9P6 Stock Report

Market Cap: €24.9m

Boat Rocker Media Valuation

Is 9P6 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9P6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 9P6's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9P6's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9P6?

Key metric: As 9P6 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9P6. This is calculated by dividing 9P6's market cap by their current revenue.
What is 9P6's PS Ratio?
PS Ratio0.2x
SalesCA$215.33m
Market CapCA$36.87m

Price to Sales Ratio vs Peers

How does 9P6's PS Ratio compare to its peers?

The above table shows the PS ratio for 9P6 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.8x
PAL Pantaflix
2x20.9%€32.2m
RTV Your Family Entertainment
12.8x18.8%€36.7m
HLG Highlight Communications
0.1x4.9%€60.7m
SPM Splendid Medien
0.3xn/a€12.2m
9P6 Boat Rocker Media
0.2x4.7%€36.9m

Price-To-Sales vs Peers: 9P6 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (3.8x).

Price to Sales Ratio vs Industry

How does 9P6's PS Ratio compare vs other companies in the European Entertainment Industry?

37 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.4x6.1%
9P6 Boat Rocker Media
 0.2x4.7%US$26.13m
9P6 0.2xIndustry Avg. 1.4xNo. of Companies36PS01.63.24.86.48+
37 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.4x18.1%
9P6 Boat Rocker Media
 0.2x79.1%US$26.13m
No more companies

Price-To-Sales vs Industry: 9P6 is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Entertainment industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is 9P6's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9P6 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: 9P6 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9P6 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.41
€1.15
+183.3%
47.2%€2.03€0.54n/a4
Nov ’25€0.48
€1.37
+184.4%
36.7%€1.99€0.66n/a4
Oct ’25€0.59
€1.37
+129.4%
36.7%€1.99€0.66n/a4
Sep ’25€0.59
€1.37
+129.4%
36.7%€1.99€0.66n/a4
Aug ’25€0.55
€1.63
+196.1%
23.4%€2.00€1.17n/a4
Jul ’25€0.69
€1.55
+124.7%
31.2%€2.03€1.02n/a4
Jun ’25€0.54
€1.71
+217.5%
40.5%€2.70€1.01n/a4
May ’25€0.56
€1.79
+222.9%
36.6%€2.73€1.02n/a4
Apr ’25€0.60
€2.23
+271.5%
33.5%€3.43€1.37n/a4
Mar ’25€0.64
€2.42
+281.0%
24.5%€3.40€1.87n/a4
Feb ’25€0.80
€2.42
+204.3%
24.5%€3.40€1.87n/a4
Jan ’25€0.87
€2.42
+178.1%
24.5%€3.40€1.87n/a4
Dec ’24€1.03
€2.42
+134.9%
24.5%€3.40€1.87n/a4
Nov ’24€1.16
€3.29
+183.5%
8.7%€3.51€2.81€0.484
Oct ’24€1.27
€3.29
+158.9%
8.7%€3.51€2.81€0.594
Sep ’24€1.27
€3.18
+150.1%
8.7%€3.39€2.71€0.594
Aug ’24€1.23
€3.27
+166.0%
9.4%€3.49€2.74€0.554
Jul ’24€1.23
€3.25
+164.6%
9.4%€3.48€2.73€0.694
Jun ’24€1.34
€3.25
+142.8%
9.4%€3.48€2.73€0.544
May ’24€1.33
€3.19
+140.1%
9.4%€3.41€2.68€0.564
Apr ’24€1.44
€3.34
+132.1%
11.3%€3.75€2.73€0.604
Mar ’24€1.63
€4.12
+153.0%
4.2%€4.42€3.98€0.644
Feb ’24€1.84
€4.12
+124.1%
4.2%€4.42€3.98€0.804
Jan ’24€1.74
€4.12
+137.0%
4.2%€4.42€3.98€0.874
Dec ’23€1.80
€4.12
+129.1%
4.2%€4.42€3.98€1.034
Nov ’23€2.00
€5.39
+169.5%
15.0%€6.69€4.46€1.164

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.17

7D

1.7%

1Y

20.6%

Obiz

€24.5m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.03

7D

-7.1%

1Y

-27.0%

Ten Square Games

zł501.7m

Provides mobile games worldwide.

1HQ

zł18.03

7D

2.6%

1Y

-10.7%