PT. Media Nusantara Citra Tbk

DB:5M2 Stock Report

Market Cap: €243.0m

PT. Media Nusantara Citra Future Growth

Future criteria checks 2/6

PT. Media Nusantara Citra is forecast to grow earnings and revenue by 13.3% and 7.3% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 6.7% in 3 years.

Key information

13.3%

Earnings growth rate

11.7%

EPS growth rate

Media earnings growth16.1%
Revenue growth rate7.3%
Future return on equity6.7%
Analyst coverage

Low

Last updated31 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:5M2 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20269,290,9001,596,3501,061,2002,112,2502
12/31/20258,899,8001,524,9001,047,2001,787,9002
12/31/20248,378,1501,405,7501,070,1002,359,4502
9/30/20247,701,6111,080,036-291,0811,228,323N/A
6/30/20247,683,1211,094,9982,4351,101,568N/A
3/31/20247,668,918967,054-45,7621,052,993N/A
12/31/20237,783,2531,032,71543,1011,151,111N/A
9/30/20237,778,3091,270,47215,7131,059,540N/A
6/30/20238,236,9161,599,851760,1681,826,835N/A
3/31/20238,902,6532,044,5351,140,9962,259,084N/A
12/31/20229,065,2102,056,4001,411,6782,586,565N/A
9/30/202210,275,1682,404,0391,913,0572,966,953N/A
6/30/202210,424,1012,440,4371,888,5672,900,836N/A
3/31/202210,477,0892,650,0222,074,0683,049,276N/A
12/31/202110,012,8802,430,2081,913,8692,768,729N/A
9/30/20219,066,6522,056,5771,547,2172,397,618N/A
6/30/20218,852,4011,983,819634,4441,877,590N/A
3/31/20218,080,7831,834,830230,4921,384,378N/A
12/31/20207,956,2381,747,51922,7951,379,270N/A
9/30/20208,044,6301,941,896302,6091,669,995N/A
6/30/20208,068,3232,031,920881,7431,743,456N/A
3/31/20208,482,8061,997,620655,0141,481,145N/A
12/31/20198,353,3652,233,3161,097,5941,723,865N/A
9/30/20198,184,9542,207,3242,178,5622,833,320N/A
6/30/20198,006,3312,052,5321,852,5052,490,245N/A
3/31/20197,727,8991,805,0291,677,2952,362,423N/A
12/31/20187,443,9051,531,3951,334,2392,007,838N/A
9/30/20187,200,9161,320,626571,0521,116,882N/A
6/30/20187,116,7381,314,737N/A1,576,862N/A
3/31/20187,045,4621,308,353N/A1,907,144N/A
12/31/20177,052,6861,453,313N/A2,197,773N/A
9/30/20176,847,6451,047,726N/A1,968,712N/A
6/30/20176,787,2671,141,610N/A1,924,920N/A
3/31/20176,801,1761,308,130N/A2,041,699N/A
12/31/20166,730,2761,368,677N/A1,965,553N/A
9/30/20166,678,4101,978,935N/A1,645,331N/A
6/30/20166,682,0211,491,406N/A1,164,462N/A
3/31/20166,469,3331,380,059N/A1,223,888N/A
12/31/20156,444,9351,185,670N/A1,249,167N/A
9/30/20156,652,8091,021,368N/A1,055,301N/A
6/30/20156,624,5591,484,168N/A1,499,979N/A
3/31/20156,683,7991,656,647N/A999,793N/A
12/31/20146,665,9781,760,766N/A1,098,165N/A
9/30/20146,817,7421,809,777N/A1,557,384N/A
6/30/20146,760,9381,711,465N/A1,458,607N/A
3/31/20146,652,8271,657,386N/A1,421,575N/A
12/31/20136,522,3471,691,172N/A1,440,007N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5M2's forecast earnings growth (13.3% per year) is above the savings rate (1%).

Earnings vs Market: 5M2's earnings (13.3% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: 5M2's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5M2's revenue (7.3% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 5M2's revenue (7.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 5M2's Return on Equity is forecast to be low in 3 years time (6.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y