LiveOne, Inc.

DB:3510 Stock Report

Market Cap: €72.7m

LiveOne Valuation

Is 3510 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3510 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3510 (€0.72) is trading below our estimate of fair value (€0.89)

Significantly Below Fair Value: 3510 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3510?

Key metric: As 3510 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3510. This is calculated by dividing 3510's market cap by their current revenue.
What is 3510's PS Ratio?
PS Ratio0.6x
SalesUS$127.82m
Market CapUS$76.26m

Price to Sales Ratio vs Peers

How does 3510's PS Ratio compare to its peers?

The above table shows the PS ratio for 3510 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.8x
EDL Edel SE KGaA
0.4x3.6%€99.6m
HLG Highlight Communications
0.1x4.9%€59.6m
RTV Your Family Entertainment
12.8x18.8%€36.7m
PAL Pantaflix
2x20.9%€31.7m
3510 LiveOne
0.6x7.4%€76.3m

Price-To-Sales vs Peers: 3510 is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (3.8x).

Price to Sales Ratio vs Industry

How does 3510's PS Ratio compare vs other companies in the European Entertainment Industry?

37 CompaniesPrice / SalesEstimated GrowthMarket Cap
3510 0.6xIndustry Avg. 1.4xNo. of Companies37PS01.63.24.86.48+
37 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 3510 is good value based on its Price-To-Sales Ratio (0.6x) compared to the European Entertainment industry average (1.4x).

Price to Sales Ratio vs Fair Ratio

What is 3510's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3510 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.6x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: 3510 is expensive based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 3510 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.72
€2.84
+294.7%
41.2%€4.75€1.42n/a6
Nov ’25€0.60
€2.72
+354.1%
43.3%€4.62€1.39n/a6
Oct ’25€0.99
€3.87
+289.1%
42.0%€7.15€2.23n/a6
Sep ’25€1.55
€3.87
+149.8%
42.0%€7.15€2.23n/a6
Aug ’25€1.54
€4.40
+186.0%
40.9%€7.80€2.75n/a5
Jul ’25€1.34
€4.40
+228.7%
40.9%€7.80€2.75n/a5
Jun ’25€1.52
€4.44
+191.9%
46.2%€7.94€2.80n/a4
May ’25€1.77
€4.44
+150.7%
46.2%€7.94€2.80n/a4
Apr ’25€1.78
€4.64
+160.4%
49.7%€7.88€2.78n/a3
Mar ’25€1.47
€4.64
+215.3%
49.7%€7.88€2.78n/a3
Feb ’25€1.29
€4.39
+240.5%
53.6%€7.73€2.73n/a3
Jan ’25€1.16
€4.39
+278.7%
53.6%€7.73€2.73n/a3
Dec ’24€0.89
€4.37
+390.7%
50.5%€7.49€2.81n/a3
Nov ’24€0.93
€4.28
+359.9%
43.2%€6.87€2.75€0.603
Oct ’24€0.87
€4.28
+391.7%
43.2%€6.87€2.75€0.993
Sep ’24€1.96
€4.28
+118.2%
43.2%€6.87€2.75€1.553
Aug ’24€1.71
€4.28
+150.1%
43.2%€6.87€2.75€1.543
Jul ’24€1.55
€3.89
+151.2%
44.4%€6.87€2.75€1.344
Jun ’24€1.03
€3.81
+270.1%
42.5%€6.60€2.73€1.524
May ’24€1.39
€3.81
+174.2%
42.5%€6.60€2.73€1.774
Apr ’24€0.92
€4.29
+366.2%
41.4%€6.78€2.81€1.783
Mar ’24€0.92
€4.29
+366.2%
41.4%€6.78€2.81€1.473
Feb ’24€0.69
€5.06
+628.6%
37.5%€7.08€2.93€1.294
Jan ’24€0.53
€5.06
+855.5%
37.5%€7.08€2.93€1.164
Dec ’23€0.63
€5.06
+710.2%
37.5%€7.08€2.93€0.894
Nov ’23€0.71
€5.84
+717.4%
26.4%€7.79€3.90€0.934

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Obiz

€24.5m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.13

7D

-6.1%

1Y

-25.2%

Baidu

US$30.4b

Provides online marketing and cloud services through an internet platform in the People’s Republic of China.

B1C

US$78.20

7D

-1.9%

1Y

-30.8%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.23

7D

1.6%

1Y

-29.6%