Snap Inc.

DB:1SI Stock Report

Market Cap: €18.4b

Snap Valuation

Is 1SI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1SI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1SI (€10.88) is trading below our estimate of fair value (€23.39)

Significantly Below Fair Value: 1SI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1SI?

Key metric: As 1SI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1SI. This is calculated by dividing 1SI's market cap by their current revenue.
What is 1SI's PS Ratio?
PS Ratio3.7x
SalesUS$5.17b
Market CapUS$19.15b

Price to Sales Ratio vs Peers

How does 1SI's PS Ratio compare to its peers?

The above table shows the PS ratio for 1SI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.1x
G24 Scout24
10.8x8.0%€6.2b
NWO New Work
1.2x-4.1%€367.6m
SB1 Smartbroker Holding
2.6x8.5%€129.9m
4689 LY
1.6x5.8%JP¥3.0t
1SI Snap
3.7x11.8%€19.2b

Price-To-Sales vs Peers: 1SI is good value based on its Price-To-Sales Ratio (3.7x) compared to the peer average (4.1x).

Price to Sales Ratio vs Industry

How does 1SI's PS Ratio compare vs other companies in the European Interactive Media and Services Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
1SI 3.7xIndustry Avg. 1.6xNo. of Companies11PS01.63.24.86.48+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 1SI is expensive based on its Price-To-Sales Ratio (3.7x) compared to the European Interactive Media and Services industry average (1.6x).

Price to Sales Ratio vs Fair Ratio

What is 1SI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1SI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.7x
Fair PS Ratio4.8x

Price-To-Sales vs Fair Ratio: 1SI is good value based on its Price-To-Sales Ratio (3.7x) compared to the estimated Fair Price-To-Sales Ratio (4.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1SI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.88
€12.14
+11.6%
17.4%€16.77€8.38n/a34
Nov ’25€11.45
€11.96
+4.4%
17.0%€16.55€8.27n/a34
Oct ’25€9.42
€11.57
+22.9%
16.3%€16.13€7.17n/a34
Sep ’25€8.40
€11.91
+41.9%
14.9%€16.21€8.55n/a32
Aug ’25€12.60
€14.23
+12.9%
14.0%€18.43€9.22n/a33
Jul ’25€14.67
€14.18
-3.4%
15.1%€18.63€9.31n/a32
Jun ’25€13.98
€13.98
-0.02%
15.1%€18.40€9.20n/a32
May ’25€14.15
€14.06
-0.6%
15.2%€18.71€9.35n/a33
Apr ’25€10.71
€12.38
+15.6%
18.8%€18.27€7.31n/a33
Mar ’25€10.20
€12.47
+22.3%
19.0%€18.44€7.38n/a33
Feb ’25€14.77
€13.68
-7.4%
30.6%€21.19€6.91n/a33
Jan ’25€15.24
€11.60
-23.9%
38.0%€21.03€6.40n/a32
Dec ’24€12.98
€9.58
-26.2%
21.7%€14.71€6.44n/a31
Nov ’24€9.47
€9.71
+2.6%
19.6%€14.19€6.62€11.4531
Oct ’24€8.25
€9.45
+14.6%
23.2%€15.11€6.14€9.4231
Sep ’24€9.60
€9.56
-0.4%
24.0%€14.75€5.99€8.4032
Aug ’24€10.30
€9.39
-8.9%
24.1%€14.51€5.90€12.6032
Jul ’24€10.92
€8.99
-17.7%
22.8%€14.96€6.08€14.6732
Jun ’24€9.42
€9.01
-4.4%
24.6%€14.92€6.06€13.9831
May ’24€7.83
€8.92
+13.9%
24.9%€14.58€5.92€14.1531
Apr ’24€10.33
€9.93
-3.9%
22.4%€14.82€6.49€10.7132
Mar ’24€9.51
€10.11
+6.3%
26.5%€18.70€6.55€10.2032
Feb ’24€9.39
€9.93
+5.7%
32.2%€20.94€6.37€14.7732
Jan ’24€8.19
€10.77
+31.4%
40.2%€25.41€6.59€15.2433
Dec ’23€10.09
€11.47
+13.7%
39.9%€26.94€6.98€12.9833
Nov ’23€10.37
€11.60
+11.9%
39.8%€27.09€7.02€9.4733

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Obiz

€24.3m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.05

7D

-7.1%

1Y

-26.4%

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.17

7D

-2.5%

1Y

20.6%

RTL Group

€3.7b

An entertainment company, operates television (TV) channels and radio stations, and provides streaming services in Germany, France, the Netherlands, Belgium, the United Kingdom, the United States, and internationally.

RRTL

€24.10

7D

0.4%

1Y

-28.8%