Acast Valuation

Is 0PN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0PN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 0PN's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 0PN's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0PN?

Key metric: As 0PN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0PN. This is calculated by dividing 0PN's market cap by their current revenue.
What is 0PN's PS Ratio?
PS Ratio1.5x
SalesSEK 1.86b
Market CapSEK 2.73b

Price to Sales Ratio vs Peers

How does 0PN's PS Ratio compare to its peers?

The above table shows the PS ratio for 0PN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
NWO New Work
1.2x-4.1%€367.6m
SB1 Smartbroker Holding
2.6x8.5%€129.9m
YOC YOC
1.5x13.1%€53.9m
G24 Scout24
10.8x8.0%€6.2b
0PN Acast
1.5x15.2%€2.7b

Price-To-Sales vs Peers: 0PN is good value based on its Price-To-Sales Ratio (1.5x) compared to the peer average (4x).


Price to Sales Ratio vs Industry

How does 0PN's PS Ratio compare vs other companies in the European Interactive Media and Services Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
0PN 1.5xIndustry Avg. 1.6xNo. of Companies11PS01.63.24.86.48+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0PN is good value based on its Price-To-Sales Ratio (1.5x) compared to the European Interactive Media and Services industry average (1.6x).


Price to Sales Ratio vs Fair Ratio

What is 0PN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0PN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.5x
Fair PS Ratio1.2x

Price-To-Sales vs Fair Ratio: 0PN is expensive based on its Price-To-Sales Ratio (1.5x) compared to the estimated Fair Price-To-Sales Ratio (1.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0PN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.28
€1.77
+39.0%
2.4%€1.82€1.73n/a2
Nov ’25€1.30
€1.78
+37.0%
2.4%€1.82€1.74n/a2
Oct ’25€1.43
€1.78
+24.5%
2.4%€1.82€1.74n/a2
Sep ’25€1.44
€1.78
+23.7%
2.4%€1.82€1.74n/a2
Aug ’25€1.44
€1.66
+15.5%
7.7%€1.79€1.54n/a2
Jul ’25€1.25
€1.37
+10.4%
3.2%€1.42€1.33n/a2
Jun ’25€1.22
€1.19
-2.1%
7.1%€1.28€1.11n/a2
May ’25€0.87
€1.19
+37.3%
7.1%€1.28€1.11n/a2
Apr ’25€0.85
€1.24
+45.4%
7.1%€1.33€1.15n/a2
Mar ’25€0.87
€1.24
+43.1%
7.1%€1.33€1.15n/a2
Feb ’25€0.90
€0.88
-1.7%
0.5%€0.89€0.88n/a2
Jan ’25€0.85
€0.83
-2.1%
4.2%€0.87€0.80n/a2
Dec ’24€0.80
€0.83
+4.2%
4.2%€0.87€0.80n/a2
Nov ’24€0.56
€0.78
+37.9%
7.5%€0.84€0.72€1.302
Oct ’24€0.58
€0.78
+35.1%
7.5%€0.84€0.72€1.432
Sep ’24€0.59
€0.78
+31.4%
7.5%€0.84€0.72€1.442
Aug ’24€0.60
€0.83
+37.4%
8.1%€0.89€0.76€1.442
Jul ’24€0.63
€0.83
+31.9%
8.1%€0.89€0.76€1.252
Jun ’24€0.60
€0.83
+37.9%
8.1%€0.89€0.76€1.222
May ’24€0.61
€0.80
+31.0%
10.5%€0.88€0.71€0.872
Mar ’24€0.64
€0.83
+29.4%
8.1%€0.90€0.76€0.872
Feb ’24€0.59
€0.84
+42.7%
5.3%€0.89€0.80€0.902
Jan ’24€0.59
€1.05
+78.3%
12.3%€1.18€0.92€0.852
Dec ’23€0.49
€1.05
+115.5%
12.3%€1.18€0.92€0.802
Nov ’23€0.64
€1.53
+137.7%
19.4%€1.83€1.23€0.562

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies