Snap Inc.

XTRA:1SI Stock Report

Market Cap: €16.9b

Snap Valuation

Is 1SI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1SI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1SI (€10.03) is trading below our estimate of fair value (€22.98)

Significantly Below Fair Value: 1SI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1SI?

Key metric: As 1SI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1SI. This is calculated by dividing 1SI's market cap by their current revenue.
What is 1SI's PS Ratio?
PS Ratio3.5x
SalesUS$5.17b
Market CapUS$17.76b

Price to Sales Ratio vs Peers

How does 1SI's PS Ratio compare to its peers?

The above table shows the PS ratio for 1SI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
G24 Scout24
10.7x8.0%€6.2b
NWO New Work
1.2x-4.1%€367.0m
SB1 Smartbroker Holding
2.5x8.5%€125.2m
4689 LY
1.6x5.8%JP¥3.0t
1SI Snap
3.5x11.8%€17.8b

Price-To-Sales vs Peers: 1SI is good value based on its Price-To-Sales Ratio (3.5x) compared to the peer average (4x).

Price to Sales Ratio vs Industry

How does 1SI's PS Ratio compare vs other companies in the European Interactive Media and Services Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
1SI 3.5xIndustry Avg. 1.5xNo. of Companies12PS01.63.24.86.48+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 1SI is expensive based on its Price-To-Sales Ratio (3.5x) compared to the European Interactive Media and Services industry average (1.5x).

Price to Sales Ratio vs Fair Ratio

What is 1SI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1SI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.5x
Fair PS Ratio4.7x

Price-To-Sales vs Fair Ratio: 1SI is good value based on its Price-To-Sales Ratio (3.5x) compared to the estimated Fair Price-To-Sales Ratio (4.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1SI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.03
€12.14
+21.1%
17.4%€16.77€8.38n/a34
Nov ’25€11.88
€11.96
+0.7%
17.0%€16.55€8.27n/a34
Oct ’25€9.54
€11.57
+21.4%
16.3%€16.13€7.17n/a34
Sep ’25€8.34
€11.91
+42.8%
14.9%€16.21€8.55n/a32
Aug ’25€12.52
€14.23
+13.6%
14.0%€18.43€9.22n/a33
Jul ’25€14.81
€14.18
-4.3%
15.1%€18.63€9.31n/a32
Jun ’25€13.93
€13.98
+0.3%
15.1%€18.40€9.20n/a32
May ’25€14.16
€14.06
-0.7%
15.2%€18.71€9.35n/a33
Apr ’25€10.70
€12.38
+15.7%
18.8%€18.27€7.31n/a33
Mar ’25€10.36
€12.47
+20.4%
19.0%€18.44€7.38n/a33
Feb ’25€14.63
€13.68
-6.5%
30.6%€21.19€6.91n/a33
Jan ’25€15.46
€11.60
-24.9%
38.0%€21.03€6.40n/a32
Dec ’24€12.92
€9.58
-25.8%
21.7%€14.71€6.44n/a31
Nov ’24€9.41
€9.71
+3.2%
19.6%€14.19€6.62€11.8831
Oct ’24€8.22
€9.45
+15.0%
23.2%€15.11€6.14€9.5431
Sep ’24€9.73
€9.56
-1.7%
24.0%€14.75€5.99€8.3432
Aug ’24€10.26
€9.39
-8.5%
24.1%€14.51€5.90€12.5232
Jul ’24€10.86
€8.99
-17.2%
22.8%€14.96€6.08€14.8132
Jun ’24€9.52
€9.01
-5.4%
24.6%€14.92€6.06€13.9331
May ’24€7.77
€8.92
+14.9%
24.9%€14.58€5.92€14.1631
Apr ’24€10.25
€9.93
-3.1%
22.4%€14.82€6.49€10.7032
Mar ’24€9.52
€10.11
+6.1%
26.5%€18.70€6.55€10.3632
Feb ’24€9.18
€9.93
+8.2%
32.2%€20.94€6.37€14.6332
Jan ’24€8.16
€10.77
+31.9%
40.2%€25.41€6.59€15.4633
Dec ’23€10.36
€11.47
+10.8%
39.9%€26.94€6.98€12.9233
Nov ’23€10.00
€11.60
+16.1%
39.8%€27.09€7.02€9.4133

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Obiz

€24.5m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.13

7D

-6.1%

1Y

-25.2%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€44.22

7D

-0.9%

1Y

-11.5%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.18

7D

-0.7%

1Y

-31.2%