ProSiebenSat.1 Media Valuation

Is PSMA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PSMA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PSMA (€1.3) is trading below our estimate of fair value (€7.43)

Significantly Below Fair Value: PSMA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PSMA?

Key metric: As PSMA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for PSMA. This is calculated by dividing PSMA's market cap by their current revenue.
What is PSMA's PS Ratio?
PS Ratio	0.3x
Sales	€3.94b
Market Cap	€1.12b

PSMA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	7.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does PSMA's PS Ratio compare to its peers?

The above table shows the PS ratio for PSMA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1x
RRTL RTL Group	0.6x	4.8%	€3.7b
KA8 Klassik Radio	0.9x	n/a	€17.9m
M8G Verve Group	1.9x	12.6%	€733.2m
WIG1 Sporttotal	0.4x	n/a	€17.4m
PSMA ProSiebenSat.1 Media	0.3x	2.7%	€1.1b

Price-To-Sales vs Peers: PSMA is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (1x).

Price to Sales Ratio vs Industry

How does PSMA's PS Ratio compare vs other companies in the DE Media Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
TC1 Tele Columbus	0.1x	2.3%	US$109.29m
SBV Schwabenverlag	0.1x	n/a	US$1.46m
53Y Bonhill Group	0.02x	n/a	US$398.20k
69R Aventura Group	0.09x	n/a	US$242.86k

No more companies available in this PS range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: PSMA is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Media industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is PSMA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PSMA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	1.2x

Price-To-Sales vs Fair Ratio: PSMA is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (1.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Obiz

€25.7m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.34

-9.4%

-20.2%

MONY Group

UK£1.0b

Provides price comparison and lead generation services through its websites in the United Kingdom.

39M

UK£2.23

3.7%

-27.6%

Ipsos

€1.9b

Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.

IPZ

€45.08

-1.6%

-8.7%